| Revenue | NOK 5,2M | +0% |
| EBITDA | NOK 499K | -32% |
| Net profit | NOK 583K | -26% |
| Total assets | NOK 4,7M | +3% |
| Equity | NOK 3,3M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 662 | 4 335 | 4 538 | 5 259 | 5 241 |
| Staff expenses | −199 | −206 | −213 | −238 | −258 |
| EBITDA | 633 | 306 | 200 | 732 | 499 |
| Depreciation & amort. | −25 | −25 | −25 | −25 | −62 |
| EBIT | 608 | 280 | 175 | 707 | 437 |
| Net financials | 3 | −2 | 16 | 75 | 146 |
| Profit before tax | 611 | 278 | 191 | 782 | 583 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 611 | 278 | 191 | 782 | 583 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 679 | 3 055 | 3 475 | 4 529 | 4 664 |
| Equity | 1 419 | 1 697 | 1 888 | 2 720 | 3 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 260 | 1 358 | 1 587 | 1 809 | 1 361 |
| Total debt | 1 260 | 1 358 | 1 587 | 1 809 | 1 361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ER Chief Executive Officer | Chief Executive Officer | 2019 |
FH Deputy Member | Deputy Member | 2024 |
KF Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
EA Deputy Member | Deputy Member | 2021 – 2024 |
GK Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Refvik | Chief Executive Officer | 0 companies |
| Eirik Aakre Svensson | Deputy Member | 0 companies |
| Frida Hegranes Selvik | Deputy Member | 0 companies |
| Kim-Helge Fjereide | Deputy Member | 0 companies |
| Grethe Kvist | Deputy Member | 0 companies |
| Merethe Engstrøm | Board of Directors | 0 companies |
| Torbjørn Reigstad | Board of Directors | 0 companies |
| Tove Camilla Ruud Olsen | Board of Directors | 0 companies |
| Jan Sivertsen | Chairman | 0 companies |