| Revenue | NOK 1,6M | +3% |
| EBITDA | NOK -1,1M | +15% |
| Net profit | NOK -822K | +14% |
| Total assets | NOK 6,6M | +36% |
| Equity | NOK 4,7M | +61% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 098 | 1 692 | 1 545 | 1 522 | 2 146 | 2 368 | 1 522 | 1 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −832 | −1 364 | −1 740 | −1 384 |
| EBITDA | 290 | 162 | −495 | −836 | −2 369 | −1 088 | −1 279 | −1 084 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 290 | 162 | −495 | −836 | −2 369 | −1 088 | −1 279 | −1 084 |
| Net financials | 0 | 1 | 1 | 1 | 0 | −68 | 55 | 30 |
| Profit before tax | 290 | 163 | −493 | −834 | −2 369 | −1 157 | −1 224 | −1 053 |
| Tax | 6 | −28 | −109 | −277 | −568 | −375 | −271 | −232 |
| Net profit | 285 | 191 | −385 | −558 | −1 801 | −782 | −953 | −822 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 882 | 1 401 | 3 054 | 3 626 | 3 867 | 5 828 | 4 879 | 6 645 |
| Equity | 342 | 1 037 | 1 009 | 1 738 | 3 162 | 3 877 | 2 924 | 4 722 |
| Long-term debt | 0 | 0 | 106 | 0 | 0 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 1 539 | 364 | 1 939 | 1 889 | 705 | 451 | 456 | 424 |
| Total debt | 1 539 | 364 | 2 045 | 1 889 | 705 | 1 951 | 1 956 | 1 924 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&G Holding As | Company | 29.0% | 29.0% | 2024 |
Moat Holding As | Company | 17.5% | 17.5% | 2024 |
Splendini As | Company | 12.9% | 12.9% | 2024 |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2024 | |
Stoplight As | Company | 7.8% | 7.8% | 2024 |
Fem T As | Company | 3.4% | 3.4% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
Fuglesangen As | Company | 2.4% | 2.4% | 2024 |
Lyng-Olsen Consult As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Tutti Frutti Ventures As | Company | 1.6% | 1.6% | 2024 |
Lien-Holding As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 | |
Jomaso Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bjørgo Fagersand | Board of Directors | 0 companies |
| Geir Udnæs | Chairman | 0 companies |
| Trond Ingvaldsen | Chairman | 0 companies |
| Paul Nicholay Fagersand | Board of Directors | 0 companies |
| Bent Jørgen Fuglesang | Chairman | 0 companies |
| Morten Løhre | Board of Directors | 0 companies |
| Ingunn Olsen | Chairman | 0 companies |
| Guttorm Bjerkeli Johansen | Board of Directors | 0 companies |