| Revenue | NOK 38,1M | -32% |
| EBITDA | NOK 3,5M | -13% |
| Net profit | NOK 2,7M | -13% |
| Total assets | NOK 15,1M | -39% |
| Equity | NOK 7,4M | +19% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 18 313 | 32 577 | 35 922 | 23 099 | 26 993 | 55 911 | 38 100 |
| Staff expenses | −340 | −2 186 | −1 993 | −2 191 | −2 616 | −2 870 | −2 716 | −3 726 |
| EBITDA | −367 | 984 | 1 926 | 2 120 | 394 | 2 876 | 4 012 | 3 505 |
| Depreciation & amort. | −0 | −3 | −3 | −4 | −4 | −6 | −14 | −48 |
| EBIT | −367 | 981 | 1 923 | 2 115 | 390 | 2 870 | 3 998 | 3 456 |
| Net financials | 0 | −4 | −98 | −104 | −94 | −224 | −2 | 18 |
| Profit before tax | −367 | 977 | 1 825 | 2 011 | 296 | 2 646 | 3 996 | 3 474 |
| Tax | −0 | 140 | 402 | 443 | 65 | 582 | 879 | 766 |
| Net profit | −367 | 837 | 1 423 | 1 568 | 231 | 2 064 | 3 117 | 2 708 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 966 | 5 185 | 10 054 | 6 715 | 11 213 | 9 952 | 24 891 | 15 063 |
| Equity | −352 | 485 | 1 408 | 2 477 | 2 707 | 4 121 | 6 238 | 7 446 |
| Long-term debt | 0 | 2 | 2 | 2 | 2 | 3 | 8 | 8 |
| Short-term debt | 4 318 | 4 699 | 8 643 | 4 236 | 8 503 | 5 828 | 18 645 | 7 609 |
| Total debt | 4 318 | 4 700 | 8 646 | 4 238 | 8 506 | 5 830 | 18 653 | 7 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mega Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harald Legland | Chief Executive Officer | 0 companies |
| Rune Ingebrigtsen | Board of Directors | 0 companies |
| Raymond Myre | Chairman | 0 companies |