| Revenue | NOK 5,9M | +90% |
| EBITDA | NOK 1,4M | +299% |
| Net profit | NOK -2,1M | -26% |
| Total assets | NOK 13,1M | -3% |
| Equity | NOK 9,4M | -18% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 240 | 820 | 3 551 | 2 494 | 3 069 | 3 114 | 5 916 |
| Staff expenses | −1 104 | −1 355 | −1 983 | 26 | −848 | −1 451 | −1 053 | −1 943 |
| EBITDA | −1 425 | −2 908 | −2 507 | 2 557 | 581 | 140 | 351 | 1 403 |
| Depreciation & amort. | −13 | −1 078 | −1 963 | −3 084 | −4 262 | −5 266 | −1 999 | −3 479 |
| EBIT | −1 438 | −3 986 | −4 470 | −527 | −3 681 | −5 126 | −1 648 | −2 076 |
| Net financials | 2 | 7 | 10 | 7 | −1 | 1 | 13 | 18 |
| Profit before tax | −1 436 | −3 979 | −4 460 | −520 | −3 682 | −5 125 | −1 635 | −2 058 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 436 | −3 979 | −4 460 | −520 | −3 682 | −5 125 | −1 635 | −2 058 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 964 | 6 616 | 8 977 | 13 345 | 10 282 | 11 183 | 13 432 | 13 086 |
| Equity | 7 238 | 3 259 | 7 819 | 12 171 | 8 490 | 9 083 | 11 449 | 9 391 |
| Long-term debt | 0 | 1 930 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 726 | 1 426 | 1 158 | 1 174 | 1 792 | 2 099 | 1 982 | 3 695 |
| Total debt | 726 | 3 357 | 1 158 | 1 174 | 1 792 | 2 099 | 1 982 | 3 695 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shotco As | Company | 17.4% | 17.4% | 2024 |
Teleplan Globe As | Company | 17.4% | 17.4% | 2024 |
Konsensit As | Company | 15.1% | 15.1% | 2024 |
Vallenus As | Company | 6.1% | 6.1% | 2024 |
Eaf Consulting As | Company | 4.7% | 4.7% | 2024 |
Ivar Arnesen Invest As | Company | 4.7% | 4.7% | 2024 |
Hestkamben As | Company | 4.2% | 4.2% | 2022 |
BYGGTEKNIKK PROSJEKT AS | Company | 4.1% | 4.1% | 2024 |
Byggteknikk Drift As | Company | 4.1% | 4.1% | 2023 |
Wiski Capital As | Company | 3.5% | 3.5% | 2024 |
Newmark Invest As | Company | 3.4% | 3.4% | 2024 |
Fornæss Invest As | Company | 3.0% | 3.0% | 2024 |
Gråfjell As | Company | 2.7% | 2.7% | 2024 |
Krokus Invest As | Company | 2.7% | 2.7% | 2024 |
Gki As | Company | 2.4% | 2.4% | 2024 |
Eggen Invest As | Company | 1.8% | 1.8% | 2024 |
Triangula As | Company | 1.7% | 1.7% | 2024 |
Sølen As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Happy Moose Invest Ltd Nuf | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Nypan | Board of Directors | 0 companies |
| Edgar Andreas Fossheim | Chairman | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Allan Lochert | Board of Directors | 0 companies |
| Gudmund Kjærheim | Board of Directors | 0 companies |
| Carl Christian Welhaven | Board of Directors | 0 companies |