| Revenue | NOK 6,9M | +15% |
| EBITDA | NOK 2,1M | +34% |
| Net profit | NOK 1,6M | +35% |
| Total assets | NOK 3,5M | +34% |
| Equity | NOK 1,4M | +64% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 2 498 | 4 251 | 4 324 | 5 121 | 5 653 | 6 003 | 6 924 |
| Staff expenses | −284 | −942 | −1 558 | −1 617 | −1 642 | −1 918 | −2 089 | −2 317 |
| EBITDA | 172 | 399 | 891 | 1 129 | 1 631 | 1 390 | 1 575 | 2 111 |
| Depreciation & amort. | −25 | −75 | −79 | −95 | −71 | −78 | −98 | −113 |
| EBIT | 147 | 324 | 812 | 1 035 | 1 560 | 1 312 | 1 477 | 1 999 |
| Net financials | 0 | 1 | 2 | 0 | 0 | 0 | −1 | 1 |
| Profit before tax | 148 | 325 | 814 | 1 035 | 1 560 | 1 313 | 1 477 | 1 999 |
| Tax | 33 | 75 | 179 | 228 | 343 | 289 | 325 | 440 |
| Net profit | 115 | 250 | 635 | 807 | 1 217 | 1 024 | 1 152 | 1 559 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1 350 | 2 328 | 2 548 | 1 910 | 2 014 | 2 640 | 3 535 |
| Equity | 604 | 855 | 1 081 | 488 | 1 005 | 529 | 880 | 1 440 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 495 | 1 247 | 2 060 | 905 | 1 485 | 1 759 | 2 096 |
| Total debt | 314 | 495 | 1 247 | 2 060 | 905 | 1 485 | 1 759 | 2 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framo Holding As | Company | 51.0% | 51.0% | 2022 |
| Individual | 39.0% | 39.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Christoffer Andersen | Chief Executive Officer | 0 companies |
| Mads William Amundsen | Chairman | 0 companies |