| Revenue | NOK 23,4M | +0% |
| EBITDA | NOK 1,9M | +45% |
| Net profit | NOK 935K | +121% |
| Total assets | NOK 8,6M | +25% |
| Equity | NOK 2,5M | +59% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 307 | 22 467 | 23 595 | 23 337 | 23 391 |
| Staff expenses | −2 423 | −4 755 | −7 403 | −6 954 | −6 977 |
| EBITDA | 213 | −202 | 171 | 1 314 | 1 902 |
| Depreciation & amort. | −101 | −413 | −912 | −733 | −822 |
| EBIT | 112 | −615 | −741 | 581 | 1 079 |
| Net financials | −56 | −46 | −123 | −157 | −144 |
| Profit before tax | 56 | −662 | −863 | 424 | 935 |
| Tax | 15 | −1 | −0 | −0 | −0 |
| Net profit | 40 | −661 | −863 | 424 | 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 545 | 9 525 | 7 828 | 6 864 | 8 614 |
| Equity | 744 | 2 034 | 1 170 | 1 594 | 2 529 |
| Long-term debt | 1 | 2 415 | 1 927 | 1 959 | 1 291 |
| Short-term debt | 3 799 | 5 076 | 4 731 | 3 310 | 4 793 |
| Total debt | 3 800 | 7 491 | 6 658 | 5 269 | 6 084 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
TG Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hegge | Chief Executive Officer | 0 companies |
| Mats Ludvig Furnes | Chief Executive Officer | 0 companies |
| Terje Gjøsund | Deputy Member | 0 companies |
| Svein Gjøsund | Board of Directors | 0 companies |
| Anne-Lise Roald | Chairman | 0 companies |
| Kjetil Olav Godø Furnes | Board of Directors | 0 companies |
| Alexander Furnes | Chairman | 0 companies |
| Louis Arne Nordstrand | Chairman | 0 companies |
| Ole Jogeir Furnes | Board of Directors | 0 companies |
| John Kåre Furnes | Board of Directors | 0 companies |