| Revenue | NOK 5,1M | +10% |
| EBITDA | NOK 330K | +38% |
| Net profit | NOK -77K | +59% |
| Total assets | NOK 1,4M | -11% |
| Equity | NOK 144K | -35% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 1 373 | 1 930 | 2 159 | 2 350 | 3 773 | 4 938 | 4 683 | 5 144 |
| Staff expenses | −0 | −87 | −471 | −73 | −141 | −553 | −758 | −684 | −992 |
| EBITDA | −34 | 155 | 84 | 620 | 464 | −533 | −175 | 240 | 330 |
| Depreciation & amort. | −0 | −189 | −244 | −246 | −254 | −514 | −416 | −425 | −384 |
| EBIT | −34 | −34 | −160 | 374 | 210 | −1 048 | −591 | −186 | −54 |
| Net financials | 0 | 0 | 0 | −3 | 1 | −21 | −49 | −55 | −44 |
| Profit before tax | −34 | −34 | −159 | 370 | 210 | −1 069 | −641 | −241 | −98 |
| Tax | −10 | −4 | −33 | 84 | 49 | −236 | −140 | −53 | −21 |
| Net profit | −24 | −31 | −126 | 287 | 161 | −833 | −501 | −188 | −77 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1 998 | 1 304 | 1 657 | 2 910 | 2 558 | 1 875 | 1 535 | 1 362 |
| Equity | −4 | −34 | −160 | 126 | 1 742 | 909 | 409 | 221 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 679 | 571 | 464 | 357 |
| Short-term debt | 830 | 2 032 | 1 464 | 1 530 | 1 167 | 970 | 895 | 850 | 861 |
| Total debt | 830 | 2 032 | 1 464 | 1 530 | 1 167 | 1 649 | 1 467 | 1 314 | 1 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johs Olsen Eiendom As | Company | 25.0% | 25.0% | 2023 |
Spirus As | Company | 25.0% | 25.0% | 2023 |
Ludvig Vii As | Company | 16.7% | 16.7% | 2023 |
Vixel As | Company | 16.7% | 16.7% | 2023 |
Strategisk Ruteplan As | Company | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aasne Tveter Alm | Chief Executive Officer | 0 companies |
| Frode Iversen | Chief Executive Officer | 0 companies |
| Johannes Olsen Berger | Board of Directors | 0 companies |
| Espen Martinsen | Board of Directors | 0 companies |
| Rune Vandli | Board of Directors | 0 companies |
| Steffen Hellum | Chairman | 0 companies |