| Revenue | NOK 218K | -90% |
| EBITDA | NOK -597K | +66% |
| Net profit | NOK -2,7M | -80% |
| Total assets | NOK 1,7M | -63% |
| Equity | NOK -605K | -128% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 861 | 413 | 246 | 573 | 4 423 | 2 250 | 218 |
| Staff expenses | −0 | −655 | −144 | −37 | −1 306 | −2 878 | −1 170 | −437 |
| EBITDA | −32 | −426 | −63 | −173 | −1 292 | −1 046 | −1 730 | −597 |
| Depreciation & amort. | −0 | −7 | −51 | −207 | −265 | −265 | −258 | −367 |
| EBIT | −32 | −433 | −114 | −380 | −1 557 | −1 311 | −1 988 | −964 |
| Net financials | 0 | −5 | −15 | −26 | −17 | −88 | −2 | −152 |
| Profit before tax | −32 | −438 | −129 | −406 | −1 574 | −1 399 | −1 990 | −1 116 |
| Tax | −0 | −0 | −169 | −106 | −451 | −410 | −478 | 1 614 |
| Net profit | −32 | −438 | 40 | −299 | −1 123 | −989 | −1 513 | −2 730 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 1 011 | 1 996 | 1 908 | 5 306 | 4 400 | 4 520 | 1 669 |
| Equity | 155 | 762 | 1 301 | 1 002 | 4 626 | 3 637 | 2 124 | −605 |
| Long-term debt | 0 | 0 | 500 | 500 | 400 | 300 | 1 871 | 1 721 |
| Short-term debt | 20 | 249 | 195 | 406 | 280 | 463 | 524 | 553 |
| Total debt | 20 | 249 | 695 | 906 | 680 | 763 | 2 395 | 2 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Able Magic As | Company | 56.1% | 56.1% | 2024 |
Garpen Invest As | Company | 10.2% | 10.2% | 2024 |
The Benign Mount Archives As | Company | 3.6% | 3.6% | 2024 |
Initio Invest As | Company | 3.6% | 3.6% | 2024 |
Skt Holding As | Company | 3.6% | 3.6% | 2024 |
Frithjof Anderssen Invest As | Company | 3.5% | 3.5% | 2024 |
Anjuti Holding As | Company | 3.5% | 3.5% | 2024 |
Lusi Holding As | Company | 3.0% | 3.0% | 2024 |
Aasgard Industrier As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Greinna Invest As | Company | 2.1% | 2.1% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Westerlund Invest As | Company | 1.0% | 1.0% | 2024 |
Roger Klausen Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Fjelnset | Chief Executive Officer | 0 companies |
| Tommy Dahlen | Chairman | 0 companies |
| Inge Nordsteien | Board of Directors | 0 companies |
| Jan Erik Wold | Board of Directors | 0 companies |