| Revenue | NOK 0 | — |
| EBITDA | NOK -2,5M | -59% |
| Net profit | NOK -11,9M | -36% |
| Total assets | NOK 177,6M | +0% |
| Equity | NOK 13,2M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 830 | 6 949 | 1 278 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 932 | 4 796 | −1 205 | −1 599 | −2 536 |
| Depreciation & amort. | −1 676 | −2 487 | −2 487 | −2 487 | −2 487 |
| EBIT | 2 256 | 2 309 | −3 691 | −4 086 | −5 023 |
| Net financials | −2 956 | −2 587 | −3 906 | −7 038 | −10 108 |
| Profit before tax | −701 | −278 | −7 598 | −11 123 | −15 131 |
| Tax | 142 | −477 | −1 609 | −2 385 | −3 266 |
| Net profit | −843 | 199 | −5 989 | −8 739 | −11 864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158 090 | 156 825 | 164 354 | 177 236 | 177 646 |
| Equity | 13 590 | 13 789 | 7 800 | 12 062 | 13 197 |
| Long-term debt | 143 056 | 142 670 | 155 827 | 164 405 | 163 148 |
| Short-term debt | 1 445 | 367 | 727 | 769 | 1 301 |
| Total debt | 144 500 | 143 037 | 156 554 | 165 174 | 164 449 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
TS Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
IE Deputy Member | Deputy Member | 2020 – 2023 |
MF Deputy Member | Deputy Member | 2023 – 2024 |
MT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Elisabeth Aall Gram | Deputy Member | 0 companies |
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Jan Storsveen | Chief Executive Officer | 0 companies |
| Thomas Sletten | Deputy Member | 0 companies |
| Marius Torstein Leiddal | Chief Executive Officer | 0 companies |
| Otto Christian Ringkjøb Groth | Board of Directors | 0 companies |
| Ole Blaauw Johansen | Board of Directors | 0 companies |
| Jakob Krupka | Board of Directors | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Bjørn Glemmestad | Board of Directors | 0 companies |
| Anders Veidahl | Board of Directors | 0 companies |
| Pål Thiis Heldal | Board of Directors | 0 companies |