| Revenue | NOK 0 | — |
| EBITDA | NOK -173K | +13% |
| Net profit | NOK -724K | +98% |
| Total assets | NOK 54,1M | +32% |
| Equity | NOK 26,5M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −162 | −116 | −198 | −173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −162 | −116 | −198 | −173 |
| Net financials | −553 | 0 | −15 | −46 576 | −755 |
| Profit before tax | −587 | −162 | −130 | −46 774 | −928 |
| Tax | −129 | −36 | −29 | −53 | −204 |
| Net profit | −458 | −126 | −102 | −46 720 | −724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 679 | 74 546 | 74 459 | 41 036 | 54 074 |
| Equity | 74 172 | 74 046 | 73 944 | 27 224 | 26 500 |
| Long-term debt | 0 | 0 | 515 | 813 | 14 574 |
| Short-term debt | 507 | 500 | 0 | 13 000 | 13 000 |
| Total debt | 507 | 500 | 515 | 13 813 | 27 574 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
TS Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
IE Deputy Member | Deputy Member | 2020 – 2023 |
MF Deputy Member | Deputy Member | 2023 – 2024 |
MT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Elisabeth Aall Gram | Deputy Member | 0 companies |
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Jan Storsveen | Chief Executive Officer | 0 companies |
| Thomas Sletten | Deputy Member | 0 companies |
| Marius Torstein Leiddal | Chief Executive Officer | 0 companies |
| Otto Christian Ringkjøb Groth | Board of Directors | 0 companies |
| Ole Blaauw Johansen | Board of Directors | 0 companies |
| Jakob Krupka | Board of Directors | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Bjørn Glemmestad | Board of Directors | 0 companies |
| Anders Veidahl | Board of Directors | 0 companies |
| Pål Thiis Heldal | Board of Directors | 0 companies |