| Revenue | NOK 80,5M | -2% |
| EBITDA | NOK 6,8M | +2% |
| Net profit | NOK 1,8M | -2% |
| Total assets | NOK 25M | -2% |
| Equity | NOK 4M | +81% |
| Employees | 42 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 879 | 25 220 | 44 088 | 39 627 | 59 920 | 86 621 | 82 547 | 80 497 |
| Staff expenses | −5 464 | −8 132 | −11 604 | −12 717 | −17 985 | −26 447 | −24 646 | −20 838 |
| EBITDA | 1 573 | 1 762 | 4 026 | 4 593 | 4 329 | 2 855 | 6 645 | 6 798 |
| Depreciation & amort. | −294 | −655 | −1 928 | −2 155 | −2 348 | −3 344 | −3 304 | −3 322 |
| EBIT | 1 278 | 1 107 | 2 098 | 2 439 | 1 981 | −489 | 3 340 | 3 476 |
| Net financials | −30 | −96 | −336 | −153 | −432 | −606 | −514 | −603 |
| Profit before tax | 1 248 | 1 011 | 1 762 | 2 286 | 1 549 | −1 095 | 2 827 | 2 873 |
| Tax | 323 | 201 | 2 108 | −780 | 575 | 175 | 1 030 | 1 104 |
| Net profit | 925 | 810 | −346 | 3 066 | 974 | −1 270 | 1 796 | 1 769 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 074 | 14 512 | 16 868 | 14 938 | 27 644 | 29 773 | 25 567 | 25 015 |
| Equity | 1 447 | 1 647 | 1 451 | 2 371 | 3 346 | 1 481 | 2 182 | 3 951 |
| Long-term debt | 0 | 6 450 | 7 098 | 3 731 | 15 194 | 12 029 | 10 339 | 9 757 |
| Short-term debt | 3 627 | 6 415 | 8 319 | 8 835 | 9 104 | 16 263 | 13 045 | 11 306 |
| Total debt | 3 627 | 12 865 | 15 417 | 12 566 | 24 298 | 28 292 | 23 384 | 21 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voldstad As | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Voldstad | Chief Executive Officer | 0 companies |
| Glenn Jarle Eriksen | Chief Executive Officer | 0 companies |
| Pål Wang | Chairman | 0 companies |