| Revenue | NOK 8,6M | +15% |
| EBITDA | NOK 8,3M | +23% |
| Net profit | NOK -1M | -87% |
| Total assets | NOK 82,8M | -5% |
| Equity | NOK -964K | -1460% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 7 528 | 8 644 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −37 | −26 | −37 | −5 | −61 | 6 777 | 8 334 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 981 | −3 978 |
| EBIT | −18 | −37 | −26 | −37 | −5 | −61 | 3 796 | 4 356 |
| Net financials | 0 | 0 | 0 | 0 | −6 | −164 | −4 506 | −5 683 |
| Profit before tax | −18 | −37 | −26 | −37 | −11 | −224 | −710 | −1 327 |
| Tax | −4 | −8 | −0 | −0 | −16 | −49 | −156 | −292 |
| Net profit | −14 | −28 | −26 | −37 | 5 | −175 | −554 | −1 035 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 895 | 858 | 858 | 5 699 | 74 086 | 86 666 | 82 766 |
| Equity | 858 | 858 | 831 | 795 | 800 | 625 | 71 | −964 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 006 | 2 170 | 86 172 | 83 464 |
| Short-term debt | 18 | 37 | 26 | 63 | 2 893 | 71 292 | 424 | 266 |
| Total debt | 18 | 37 | 26 | 63 | 4 899 | 73 461 | 86 596 | 83 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aot Eiendom As | Company | 50.0% | 50.0% | 2024 |
Egd Næring As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Fredrik Müller | Chief Executive Officer | 0 companies |
| Birger Grevstad | Board of Directors | 0 companies |
| Andreas Mortensen | Board of Directors | 0 companies |
| Ole Petter Mortensen | Chairman | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |
| Per Arne Hanakam | Chairman | 0 companies |