| Revenue | NOK 76,4M | -38% |
| EBITDA | NOK -2,8M | -141% |
| Net profit | NOK -4M | -225% |
| Total assets | NOK 51M | -14% |
| Equity | NOK 3,7M | -52% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 963 | 54 092 | 85 752 | 123 326 | 76 396 |
| Staff expenses | −20 150 | −20 031 | −25 209 | −33 354 | −30 559 |
| EBITDA | 802 | 325 | 2 413 | 6 967 | −2 828 |
| Depreciation & amort. | −1 213 | −1 086 | −746 | −1 136 | −1 472 |
| EBIT | −411 | −762 | 1 667 | 5 831 | −4 300 |
| Net financials | −290 | −413 | −694 | −1 676 | −883 |
| Profit before tax | −701 | −1 175 | 974 | 4 155 | −5 182 |
| Tax | −150 | −249 | 220 | 924 | −1 135 |
| Net profit | −551 | −927 | 753 | 3 231 | −4 047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 946 | 28 508 | 64 878 | 59 570 | 50 977 |
| Equity | 4 674 | 3 747 | 4 500 | 7 731 | 3 684 |
| Long-term debt | 1 572 | 2 449 | 4 562 | 3 725 | 6 406 |
| Short-term debt | 14 701 | 22 312 | 55 816 | 48 114 | 40 886 |
| Total debt | 16 273 | 24 761 | 60 378 | 51 839 | 47 293 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TA Deputy Member | Deputy Member | 2025 |
GA Chief Executive Officer | Chief Executive Officer | 2018 |
JJ Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
FK Deputy Member | Deputy Member | 2021 – 2022 |
MS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andre Skogsrud | Deputy Member | 0 companies |
| Frode Kojen | Deputy Member | 0 companies |
| Marius Smestad | Deputy Member | 0 companies |
| Geir Arne Malones | Chief Executive Officer | 0 companies |
| Jan-Arne Johansen | Deputy Member | 0 companies |
| Anita Hager | Deputy Chairman | 0 companies |
| Peter Lerche Raadal | Deputy Chairman | 0 companies |
| André Nordraak | Board of Directors | 0 companies |
| Sissel Anita By Ingvaldsen | Board of Directors | 0 companies |
| Espen Holje | Board of Directors | 0 companies |
| Erik Lundbekk | Chairman | 0 companies |
| Silje Helene Aschehoug | Deputy Chairman | 0 companies |
| Anne-Marte Kolbjørnshus | Board of Directors | 0 companies |
| Vibeke Askevold | Board of Directors | 0 companies |
| Finn Kristian Tokvam | Board of Directors | 0 companies |