| Revenue | NOK 6,5M | -38% |
| EBITDA | NOK -4,8M | -309% |
| Net profit | NOK -4,7M | -340% |
| Total assets | NOK 5,4M | -5% |
| Equity | NOK -201K | -104% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 434 | 1 228 | 2 231 | 5 492 | 6 617 | 10 363 | 6 463 |
| Staff expenses | −18 | −82 | −1 289 | −2 163 | −3 548 | −5 350 | −6 968 |
| EBITDA | 57 | −1 | −206 | 2 095 | 797 | 2 282 | −4 767 |
| Depreciation & amort. | −0 | −0 | −3 | −18 | −95 | −135 | −196 |
| EBIT | 57 | −1 | −209 | 2 078 | 702 | 2 147 | −4 963 |
| Net financials | 0 | −0 | −4 | 76 | 304 | 94 | 212 |
| Profit before tax | 57 | −1 | −213 | 2 153 | 1 006 | 2 240 | −4 751 |
| Tax | 10 | 10 | −0 | 427 | 44 | 268 | −10 |
| Net profit | 47 | −11 | −213 | 1 726 | 962 | 1 972 | −4 741 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 320 | 314 | 364 | 2 603 | 3 425 | 5 731 | 5 420 |
| Equity | 134 | 123 | −120 | 1 605 | 2 568 | 4 540 | −201 |
| Long-term debt | 189 | 189 | 189 | 195 | 197 | 199 | 4 136 |
| Short-term debt | −3 | 3 | 296 | 803 | 660 | 992 | 1 485 |
| Total debt | 185 | 192 | 484 | 998 | 857 | 1 191 | 5 621 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 9.2% | 9.2% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
Owen Rowlands | Company | 5.5% | 5.5% | 2024 |
| Individual | 5.4% | 5.4% | 2024 | |
Yann Flammang | Company | 4.9% | 4.9% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronan Thomas Huggard | Chairman | 0 companies |