| Revenue | NOK 1,3M | +4% |
| EBITDA | NOK 2K | +100% |
| Net profit | NOK -25K | +96% |
| Total assets | NOK 246K | -31% |
| Equity | NOK -267K | -11% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 316 | 605 | 985 | 1 569 | 1 365 | 1 283 | 1 333 |
| Staff expenses | −9 | −473 | −585 | −684 | −726 | −1 077 | −533 |
| EBITDA | 115 | −399 | −145 | 76 | 78 | −591 | 2 |
| Depreciation & amort. | −6 | −9 | −9 | −11 | −19 | −13 | −9 |
| EBIT | 109 | −408 | −154 | 65 | 58 | −604 | −6 |
| Net financials | −0 | −0 | −10 | −17 | −19 | −19 | −16 |
| Profit before tax | 109 | −408 | −163 | 48 | 39 | −623 | −22 |
| Tax | 25 | −90 | −36 | 11 | 9 | 92 | 3 |
| Net profit | 84 | −319 | −127 | 37 | 30 | −715 | −25 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 169 | 211 | 566 | 736 | 739 | 354 | 246 |
| Equity | 68 | −251 | 56 | 94 | 123 | −241 | −267 |
| Long-term debt | 1 | 0 | 238 | 195 | 118 | 71 | 10 |
| Short-term debt | 100 | 462 | 272 | 447 | 498 | 524 | 502 |
| Total debt | 101 | 462 | 510 | 643 | 616 | 595 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LO Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Magne Nes | Deputy Member | 0 companies |
| Arild Berg | Chief Executive Officer | 0 companies |
| Ralph Von Minden | Chief Executive Officer | 0 companies |
| Lars Ole Bolneset | Deputy Member | 0 companies |
| Hanne Stokke | Board of Directors | 0 companies |
| Karianne Berg | Board of Directors | 0 companies |
| Kristin Haanshuus | Board of Directors | 0 companies |
| Ebbe Arnstein Deraas | Chairman | 0 companies |
| Ingrid Dahl Furunes | Board of Directors | 0 companies |
| Anne Lise Heide | Board of Directors | 0 companies |
| Per-Erik Daviknes | Board of Directors | 0 companies |