| Revenue | NOK 5,9M | +26% |
| EBITDA | NOK 289K | +361% |
| Net profit | NOK 247K | +343% |
| Total assets | NOK 1,8M | +15% |
| Equity | NOK 1,6M | +19% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 645 | 4 812 | 4 022 | 4 661 | 5 866 |
| Staff expenses | −838 | −941 | −725 | −827 | −1 063 |
| EBITDA | 151 | 80 | −261 | −111 | 289 |
| Depreciation & amort. | −10 | −10 | −24 | −30 | −29 |
| EBIT | 141 | 69 | −285 | −141 | 260 |
| Net financials | −0 | 11 | −1 | 11 | 18 |
| Profit before tax | 141 | 80 | −286 | −130 | 278 |
| Tax | 14 | 18 | −108 | −29 | 31 |
| Net profit | 127 | 63 | −178 | −102 | 247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 764 | 1 849 | 1 745 | 1 553 | 1 781 |
| Equity | 1 528 | 1 591 | 1 413 | 1 311 | 1 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 258 | 332 | 242 | 223 |
| Total debt | 236 | 258 | 332 | 242 | 223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
LA Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.73% | 8.73% | 2022 | |
| Company | 8.33% | 8.33% | 2022 | |
| Individual | 7.94% | 7.94% | 2022 | |
| Individual | 3.97% | 3.97% | 2024 | |
| Individual | 3.97% | 3.97% | 2022 | |
| Individual | 2.38% | 2.38% | 2022 | |
| Individual | 2.38% | 2.38% | 2022 | |
| Company | 1.98% | 1.98% | 2022 | |
| Individual | 1.98% | 1.98% | 2022 | |
| Individual | 1.98% | 1.98% | 2022 | |
| Company | 1.59% | 1.59% | 2022 | |
| Company | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Company | 1.59% | 1.59% | 2022 | |
| Company | 1.59% | 1.59% | 2022 | |
| Company | 1.59% | 1.59% | 2022 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.19% | 1.19% | 2022 | |
| Individual | 1.19% | 1.19% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Stavøstrand | Deputy Member | 0 companies |
| Solveig Bergliot Eliasson Willis | Deputy Member | 0 companies |
| Ronald Magne Reksten | Chairman | 0 companies |
| Linda Helgås | Board of Directors | 0 companies |
| Johan Trygve Solheim | Board of Directors | 0 companies |
| Stig Michael Bredesen | Board of Directors | 0 companies |
| Kristine Sandvik Dolve Ellingsund | Board of Directors | 0 companies |