| Revenue | NOK 12,5M | -17% |
| EBITDA | NOK 959K | +231% |
| Net profit | NOK -781K | -24% |
| Total assets | NOK 3,1M | -44% |
| Equity | NOK 582K | -58% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 845 | 8 203 | 17 485 | 16 713 | 18 164 | 15 045 | 12 519 |
| Staff expenses | −4 781 | −7 571 | −14 486 | −14 491 | −16 141 | −15 000 | −11 085 |
| EBITDA | 197 | −832 | 1 819 | 1 475 | 1 011 | −730 | 959 |
| Depreciation & amort. | −0 | −25 | −64 | −76 | −68 | −52 | −34 |
| EBIT | 197 | −857 | 1 755 | 1 399 | 943 | −782 | 925 |
| Net financials | −9 | −25 | −64 | 68 | −49 | −38 | −1 508 |
| Profit before tax | 188 | −882 | 1 690 | 1 468 | 894 | −820 | −583 |
| Tax | 47 | −0 | 179 | 313 | 208 | −191 | 198 |
| Net profit | 141 | −882 | 1 511 | 1 154 | 686 | −629 | −781 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 805 | 2 857 | 4 864 | 7 163 | 6 149 | 5 498 | 3 077 |
| Equity | 165 | −716 | 795 | 1 944 | 2 016 | 1 387 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 640 | 3 573 | 4 069 | 5 219 | 4 133 | 4 111 | 2 495 |
| Total debt | 1 640 | 3 573 | 4 069 | 5 219 | 4 133 | 4 111 | 2 495 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.1% | 50.1% | 2022 | |
Stolt Holding As | Company | 50.1% | 50.1% | 2024 |
Dewbit As | Company | 22.4% | 22.4% | 2024 |
Nordlie Holding As | Company | 17.5% | 17.5% | 2024 |
Coruscant Investment Group As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edgeir Nordlie | Board of Directors | 0 companies |
| Thomas Ryste | Chairman | 0 companies |
| Jon Roar Odden | Deputy Chairman | 0 companies |
| Heine Aardalen | Board of Directors | 0 companies |