| Revenue | NOK 10,2M | -13% |
| EBITDA | NOK -163K | +71% |
| Net profit | NOK -247K | +53% |
| Total assets | NOK 5,7M | -9% |
| Equity | NOK 2,2M | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 802 | 10 123 | 9 354 | 11 723 | 10 171 |
| Staff expenses | −3 012 | −3 848 | −3 411 | −3 235 | −3 156 |
| EBITDA | 666 | −890 | −911 | −554 | −163 |
| Depreciation & amort. | −78 | −83 | −101 | −79 | −176 |
| EBIT | 588 | −972 | −1 013 | −633 | −339 |
| Net financials | 29 | 32 | −143 | 5 | −2 |
| Profit before tax | 616 | −940 | −1 156 | −628 | −341 |
| Tax | 137 | −119 | −280 | −99 | −94 |
| Net profit | 479 | −821 | −876 | −528 | −247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 274 | 4 108 | 3 278 | 6 292 | 5 704 |
| Equity | 1 811 | 1 793 | 1 910 | 2 070 | 2 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 462 | 2 315 | 1 368 | 4 222 | 3 548 |
| Total debt | 1 462 | 2 315 | 1 368 | 4 222 | 3 548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Rudi Hangeland Birkeland | Chief Executive Officer | 0 companies |
| Stefen Karl Kurt Burczyk | Chief Executive Officer | 0 companies |
| Nils Kåre Kvangraven | Board of Directors | 0 companies |
| Tore Bjørn Birkeland | Board of Directors | 0 companies |
| Jan Erik Støle | Board of Directors | 0 companies |
| Glenn Aril Løite | Board of Directors | 0 companies |