| Revenue | NOK 6,2M | -57% |
| EBITDA | NOK -31M | -70% |
| Net profit | NOK -9,1M | -117% |
| Total assets | NOK 386,6M | +2% |
| Equity | NOK 230,3M | -7% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 976 | 4 308 | 14 626 | 8 529 | 8 146 | 14 419 | 6 181 |
| Staff expenses | −1 725 | −6 170 | −10 747 | −11 216 | −9 447 | −19 960 | −19 119 | −16 496 |
| EBITDA | −5 560 | −9 609 | −16 535 | −23 727 | −19 314 | −17 594 | −18 238 | −31 005 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −14 | −24 | −24 | −24 |
| EBIT | −5 560 | −9 609 | −16 535 | −23 727 | −19 328 | −17 618 | −18 261 | −31 029 |
| Net financials | 409 | 2 509 | 84 358 | −11 988 | 9 606 | 44 465 | 53 542 | 17 507 |
| Profit before tax | −5 151 | −7 100 | 67 823 | −35 715 | −9 722 | 26 847 | 35 281 | −13 521 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −16 911 | −4 412 |
| Net profit | −5 151 | −7 100 | 67 823 | −35 715 | −9 722 | 26 847 | 52 192 | −9 109 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 116 899 | 164 285 | 311 893 | 231 892 | 262 142 | 370 863 | 379 686 | 386 595 |
| Equity | 53 709 | 85 016 | 229 089 | 193 374 | 203 443 | 215 294 | 247 485 | 230 332 |
| Long-term debt | 0 | 33 500 | 20 000 | 0 | 0 | 20 000 | 8 000 | 33 708 |
| Short-term debt | 63 189 | 45 769 | 62 803 | 38 518 | 58 699 | 135 569 | 124 201 | 122 555 |
| Total debt | 63 189 | 79 269 | 82 803 | 38 518 | 58 699 | 155 569 | 132 201 | 156 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Base Gruppen As | Company | 46.8% | 46.8% | 2023 |
| Individual | 13.9% | 13.9% | 2022 | |
Melesio Real Estate As | Company | 10.0% | 10.0% | 2023 |
Datum As | Company | 8.7% | 8.7% | 2023 |
Lombard International Assurance S.A | Company | 5.5% | 5.5% | 2023 |
Arepo As | Company | 5.5% | 5.5% | 2023 |
Cat Invest 1 As | Company | 5.0% | 5.0% | 2023 |
Base Property As | Company | 4.3% | 4.3% | 2023 |
Er Capital As | Company | 4.0% | 4.0% | 2023 |
Aj Holding & Invest As | Company | 3.1% | 3.1% | 2023 |
Elementum As | Company | 3.1% | 3.1% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
Khamsin As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Petterson | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Board of Directors | 0 companies |
| Alfred Ydstebø | Chairman | 0 companies |
| Roy Oddvar Myklebust | Board of Directors | 0 companies |
| Harald Arnet | Board of Directors | 0 companies |
| Stian Rafoss Obrestad | Board of Directors | 0 companies |