| Revenue | NOK 4,1M | -66% |
| EBITDA | NOK 281K | -83% |
| Net profit | NOK -1,3M | -490% |
| Total assets | NOK 13,1M | +102% |
| Equity | NOK 624K | -68% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 399 | 5 035 | 4 883 | 11 189 | 14 582 | 11 864 | 4 070 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 137 | 638 | 428 | 973 | 1 153 | 1 630 | 281 |
| Depreciation & amort. | −0 | −81 | −469 | −487 | −682 | −857 | −1 201 | −1 435 |
| EBIT | −1 | 55 | 169 | −59 | 291 | 296 | 429 | −1 153 |
| Net financials | 0 | 0 | 0 | 2 | 3 | 0 | 2 | −196 |
| Profit before tax | −1 | 55 | 169 | −56 | 293 | 296 | 432 | −1 350 |
| Tax | −0 | 11 | 42 | −229 | 65 | 65 | 95 | −37 |
| Net profit | −1 | 44 | 127 | 173 | 229 | 231 | 337 | −1 313 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 1 173 | 3 152 | 5 048 | 5 971 | 5 227 | 6 493 | 13 095 |
| Equity | 24 | 628 | 755 | 1 140 | 1 369 | 1 600 | 1 936 | 624 |
| Long-term debt | 0 | 0 | 42 | 1 313 | 1 377 | 1 500 | 1 524 | 9 995 |
| Short-term debt | 0 | 545 | 2 355 | 2 595 | 3 225 | 2 128 | 3 032 | 2 476 |
| Total debt | 0 | 545 | 2 397 | 3 908 | 4 602 | 3 628 | 4 556 | 12 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
David Foss Ab | Company | 90.2% | 90.2% | 2022 |
Terki As | Company | 8.0% | 8.0% | 2022 |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Bakås | Deputy Member | 0 companies |
| David Foss | Chairman | 0 companies |
| Aleksander Brown Kristoffersen | Board of Directors | 0 companies |