| Revenue | NOK 168,8M | +15% |
| EBITDA | NOK 9,1M | -10% |
| Net profit | NOK 4,7M | -7% |
| Total assets | NOK 44,1M | +9% |
| Equity | NOK 13,3M | +15% |
| Employees | 73 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 693 | 66 429 | 80 557 | 97 508 | 134 663 | 139 981 | 146 666 | 168 779 |
| Staff expenses | −0 | −19 776 | −22 434 | −27 525 | −30 165 | −37 387 | −43 545 | −44 464 | −52 777 |
| EBITDA | −0 | 8 773 | 12 479 | 13 954 | 15 740 | 24 147 | 15 871 | 10 119 | 9 086 |
| Depreciation & amort. | −0 | −4 456 | −6 109 | −7 512 | −8 587 | −10 129 | −5 673 | −3 380 | −2 756 |
| EBIT | −0 | 4 317 | 6 370 | 6 442 | 7 153 | 14 018 | 10 198 | 6 739 | 6 330 |
| Net financials | 0 | −390 | −625 | −677 | −585 | −753 | −525 | −275 | −322 |
| Profit before tax | −0 | 3 927 | 5 745 | 5 765 | 6 569 | 13 265 | 9 673 | 6 464 | 6 008 |
| Tax | −0 | 902 | 1 267 | 1 272 | 1 449 | 2 922 | 2 135 | 1 431 | 1 341 |
| Net profit | −0 | 3 024 | 4 479 | 4 493 | 5 119 | 10 343 | 7 538 | 5 033 | 4 667 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 32 498 | 44 107 | 49 527 | 55 815 | 74 730 | 46 925 | 40 684 | 44 149 |
| Equity | 17 | 2 541 | 7 020 | 10 660 | 15 144 | 18 291 | 12 775 | 11 581 | 13 269 |
| Long-term debt | 0 | 13 707 | 18 756 | 23 664 | 23 901 | 25 007 | 5 468 | 3 343 | 2 148 |
| Short-term debt | 8 | 16 250 | 18 331 | 15 203 | 16 770 | 31 432 | 28 682 | 25 760 | 28 733 |
| Total debt | 8 | 29 957 | 37 088 | 38 867 | 40 671 | 56 439 | 34 150 | 29 103 | 30 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hmf Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Andreas Kongsrud Halvorsen | Chief Executive Officer | 0 companies |
| Skjalg Røhne Halvorsen | Board of Directors | 0 companies |
| Kaja Fredstad | Board of Directors | 0 companies |
| Hans Martin Fredstad | Chairman | 0 companies |
| Tor Erlend Framstad | Board of Directors | 0 companies |
| Kjersti Fredstad | Board of Directors | 0 companies |