| Revenue | NOK 27M | -12% |
| EBITDA | NOK 3,1M | +116% |
| Net profit | NOK 2,4M | +123% |
| Total assets | NOK 7,4M | -20% |
| Equity | NOK 2,5M | -7% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 7 021 | 13 663 | 15 092 | 24 890 | 26 087 | 30 630 | 27 017 |
| Staff expenses | −228 | −5 009 | −9 612 | −12 465 | −17 532 | −20 582 | −22 804 | −15 697 |
| EBITDA | 264 | 490 | 1 461 | 562 | 2 770 | 1 406 | 1 437 | 3 105 |
| Depreciation & amort. | −0 | −5 | −48 | −111 | −135 | −113 | −44 | −53 |
| EBIT | 264 | 485 | 1 413 | 452 | 2 635 | 1 293 | 1 393 | 3 051 |
| Net financials | 0 | 0 | 3 | 6 | 3 | 3 | −13 | 41 |
| Profit before tax | 264 | 485 | 1 416 | 458 | 2 638 | 1 296 | 1 380 | 3 092 |
| Tax | 65 | 123 | 301 | 104 | 597 | 292 | 301 | 685 |
| Net profit | 200 | 362 | 1 115 | 354 | 2 041 | 1 004 | 1 079 | 2 407 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 2 027 | 4 424 | 5 054 | 9 889 | 11 436 | 9 261 | 7 415 |
| Equity | 224 | 587 | 1 602 | 1 956 | 3 296 | 1 989 | 2 643 | 2 450 |
| Long-term debt | 0 | 3 | 4 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 1 437 | 2 819 | 3 098 | 6 593 | 9 447 | 6 619 | 4 965 |
| Total debt | 176 | 1 440 | 2 823 | 3 098 | 6 593 | 9 447 | 6 619 | 4 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sonat Midco As | Company | 100.0% | 100.0% | 2024 |
Blackbear As | Company | 72.3% | 72.3% | 2023 |
Wildtech As | Company | 10.0% | 10.0% | 2023 |
Guru Meditation Ventures As | Company | 6.0% | 6.0% | 2023 |
Holding Heldal As | Company | 6.0% | 6.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Smith-Nilsen | Chief Executive Officer | 0 companies |
| Håkon Nilsen | Chief Executive Officer | 0 companies |
| Jonny Roger Klemetsen | Chairman | 0 companies |
| Christian Kvåle Dørum | Board of Directors | 0 companies |
| Kjartan Storli | Chairman | 0 companies |
| Ricco Førgaard | Board of Directors | 0 companies |