| Revenue | NOK 25,3M | -14% |
| EBITDA | NOK 555K | -45% |
| Net profit | NOK 464K | -49% |
| Total assets | NOK 4,1M | +22% |
| Equity | NOK 1,4M | -14% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 883 | 88 674 | 67 543 | 73 915 | 72 652 | 74 264 | 29 544 | 25 329 |
| Staff expenses | −24 048 | −82 676 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 664 | 1 938 | 1 144 | 1 265 | 1 092 | 1 256 | 1 001 | 555 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 664 | 1 938 | 1 144 | 1 265 | 1 092 | 1 256 | 1 001 | 555 |
| Net financials | −211 | −20 | −310 | −422 | −138 | −294 | 166 | 40 |
| Profit before tax | 453 | 1 918 | 833 | 844 | 954 | 962 | 1 168 | 595 |
| Tax | 963 | 403 | 183 | 186 | 210 | 212 | −0 | −0 |
| Net profit | −509 | 1 515 | 650 | 658 | 744 | 750 | 911 | 464 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 000 | 10 480 | 9 347 | 11 224 | 9 199 | 10 630 | 3 360 | 4 085 |
| Equity | 1 448 | 2 739 | 2 930 | 4 144 | 5 260 | 6 409 | 1 678 | 1 450 |
| Long-term debt | 511 | 3 116 | 3 591 | 3 615 | 1 035 | 182 | 80 | 16 |
| Short-term debt | 6 041 | 4 625 | 2 825 | 3 465 | 2 904 | 4 039 | 1 601 | 2 620 |
| Total debt | 6 552 | 7 741 | 6 416 | 7 080 | 3 938 | 4 220 | 1 682 | 2 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boa Management As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Marita Bjørnevik | Board of Directors | 0 companies |
| Ole Torberg Bjørnevik | Chairman | 0 companies |
| Berit Fossan | Board of Directors | 0 companies |
| Helge Kvalvik | Chairman | 0 companies |
| Eskil Bjørnevik | Board of Directors | 0 companies |