| Revenue | NOK 282K | -53% |
| EBITDA | NOK -607K | +46% |
| Net profit | NOK -655K | +44% |
| Total assets | NOK 661K | +4% |
| Equity | NOK -849K | -338% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 30 | 13 | 205 | 439 | 605 | 282 |
| Staff expenses | −0 | −0 | −1 251 | −141 | −376 | −366 |
| EBITDA | −30 | −12 | −2 963 | −1 970 | −1 118 | −607 |
| Depreciation & amort. | −0 | −0 | −15 | −58 | −60 | −48 |
| EBIT | −30 | −12 | −2 978 | −2 028 | −1 179 | −655 |
| Net financials | −0 | −0 | 0 | 128 | −0 | −0 |
| Profit before tax | −31 | −12 | −2 977 | −1 900 | −1 179 | −655 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −31 | −12 | −2 977 | −1 900 | −1 179 | −655 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 8 | 31 | 2 488 | 910 | 637 | 661 |
| Equity | −1 | −12 | 2 010 | 110 | −194 | −849 |
| Long-term debt | 0 | 0 | 0 | 700 | 700 | 1 184 |
| Short-term debt | 8 | 44 | 477 | 100 | 131 | 325 |
| Total debt | 8 | 44 | 477 | 800 | 831 | 1 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revest As | Company | 67.8% | 67.8% | 2022 |
Rekdal Group As | Company | 13.3% | 13.3% | 2022 |
Magnolia System As | Company | 5.0% | 5.0% | 2022 |
Lien Sag Holding As | Company | 3.2% | 3.2% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dybvik | Chief Executive Officer | 0 companies |
| Andreas Sire | Chief Executive Officer | 0 companies |
| Andreas Vasbotten | Board of Directors | 0 companies |
| Sebastian Halmrast | Board of Directors | 0 companies |
| Rune Bjørneset | Board of Directors | 0 companies |
| Christoffer Andresen Buraas | Board of Directors | 0 companies |
| Eirik Aarseth | Chairman | 0 companies |