| Revenue | NOK 774,1M | +2% |
| EBITDA | NOK 35,5M | -48% |
| Net profit | NOK 10,1M | -45% |
| Total assets | NOK 572,1M | +21% |
| Equity | NOK 231,9M | +3% |
| Employees | 116 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 393 | 207 789 | 217 046 | 220 627 | 212 757 | 255 225 | 284 451 | 330 473 | 375 068 | 439 153 | 460 684 | 513 862 | 536 475 | 678 922 | 778 831 | 757 628 | 774 102 |
| Staff expenses | −21 971 | −22 624 | −21 892 | −23 099 | −26 557 | −26 055 | −26 004 | −30 727 | −35 894 | −39 315 | −43 814 | −51 963 | −58 092 | −63 752 | −70 376 | −83 790 | −91 328 |
| EBITDA | 22 510 | 33 030 | 24 165 | 13 651 | 16 165 | 31 487 | 26 890 | 20 762 | 33 241 | 54 764 | 29 571 | 45 709 | 63 582 | 49 344 | 59 805 | 68 521 | 35 544 |
| Depreciation & amort. | −5 174 | −6 018 | −7 023 | −8 094 | −7 950 | −8 332 | −9 853 | −10 117 | −10 485 | −11 460 | −12 298 | −13 341 | −13 310 | −14 113 | −15 702 | −18 840 | −20 891 |
| EBIT | 17 336 | 27 011 | 17 142 | 5 556 | 8 216 | 23 154 | 17 037 | 10 644 | 22 756 | 43 303 | 17 274 | 32 369 | 50 272 | 35 231 | 44 103 | 49 681 | 14 653 |
| Net financials | −3 500 | −1 762 | −516 | −908 | 0 | −598 | −422 | −2 679 | −1 746 | −1 840 | −1 645 | −1 663 | −1 580 | −6 328 | −8 169 | −21 534 | −4 164 |
| Profit before tax | 13 836 | 25 249 | 16 626 | 4 648 | 7 713 | 22 556 | 16 615 | 7 965 | 21 010 | 41 464 | 15 629 | 30 705 | 48 692 | 28 903 | 35 934 | 28 147 | 10 489 |
| Tax | 3 910 | 7 236 | 4 715 | 1 318 | 2 260 | 6 063 | 4 421 | 1 764 | 5 040 | 9 791 | 3 443 | 6 775 | 10 723 | 7 403 | 9 337 | 9 656 | 377 |
| Net profit | 9 926 | 18 013 | 11 911 | 3 330 | 5 453 | 16 493 | 12 194 | 6 202 | 15 970 | 31 673 | 12 186 | 23 931 | 37 969 | 21 500 | 26 597 | 18 491 | 10 112 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 074 | 142 673 | 149 003 | 155 317 | 168 494 | 166 322 | 211 523 | 210 654 | 227 919 | 267 510 | 268 810 | 296 880 | 325 051 | 370 488 | 387 459 | 474 342 | 572 093 |
| Equity | 50 070 | 68 083 | 79 994 | 83 324 | 88 778 | 105 271 | 117 465 | 78 667 | 92 637 | 123 310 | 133 096 | 153 426 | 170 696 | 188 195 | 209 793 | 224 283 | 231 895 |
| Long-term debt | −958 | −784 | −602 | −479 | −392 | −301 | −205 | −219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −23 |
| Short-term debt | 18 069 | 23 979 | 23 453 | 30 192 | 31 052 | 35 815 | 54 236 | 53 169 | 58 747 | 74 188 | 74 971 | 88 117 | 93 249 | 107 559 | 110 662 | 132 788 | 123 644 |
| Total debt | 81 047 | 73 806 | 68 407 | 71 514 | 79 324 | 60 750 | 93 852 | 131 767 | 135 282 | 144 200 | 135 714 | 143 454 | 154 356 | 182 293 | 177 667 | 250 059 | 340 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2026 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Tragethon As | Company | 25.0% | 25.0% | 2024 |
Kåre Tragethon As | Company | 25.0% | 25.0% | 2024 |
Sverre Tragethon As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Hval | Deputy Member | 0 companies |
| Sverre Tragethon | Chief Executive Officer | 0 companies |
| Jan Andreas Sannem | Chairman | 0 companies |
| Anders Tragethon | Board of Directors | 0 companies |
| Hege Gudbrandsen Eizenberger | Board of Directors | 0 companies |
| Steinar Tragethon | Board of Directors | 0 companies |
| Stein Arne Pedersen | Board of Directors | 0 companies |
| Stein Bjarne Trygsland | Chairman | 0 companies |
| Guro Langslet Lilleslåtten | Board of Directors | 0 companies |
| Johan Blyberg | Board of Directors | 0 companies |
| Margun Liodden | Board of Directors | 0 companies |
| Siv Marie Høye | Board of Directors | 0 companies |
| Runar Solland Reinton | Board of Directors | 0 companies |
| Roger Solland Reinton | Board of Directors | 0 companies |