| Revenue | NOK 32,6M | +16% |
| EBITDA | NOK 3,7M | +11% |
| Net profit | NOK 2,7M | +23% |
| Total assets | NOK 11,3M | +10% |
| Equity | NOK 6,2M | +12% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 318 | 11 967 | 12 610 | 17 471 | 21 482 | 28 015 | 32 569 |
| Staff expenses | −0 | −1 593 | −5 131 | −6 326 | −8 363 | −11 729 | −13 884 | −15 264 |
| EBITDA | −59 | 384 | 1 907 | 2 074 | 2 625 | 2 412 | 3 318 | 3 697 |
| Depreciation & amort. | −0 | −3 | −85 | −143 | −363 | −426 | −610 | −475 |
| EBIT | −59 | 381 | 1 822 | 1 931 | 2 262 | 1 986 | 2 707 | 3 222 |
| Net financials | 0 | −1 | −2 | −1 | −1 | −3 | 93 | 191 |
| Profit before tax | −59 | 380 | 1 820 | 1 930 | 2 261 | 1 983 | 2 801 | 3 413 |
| Tax | −0 | 74 | 401 | 425 | 497 | 439 | 636 | 740 |
| Net profit | −59 | 306 | 1 420 | 1 505 | 1 764 | 1 544 | 2 164 | 2 673 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 3 026 | 4 409 | 5 229 | 5 577 | 8 134 | 10 294 | 11 298 |
| Equity | −9 | 1 297 | 717 | 1 022 | 2 786 | 4 330 | 5 494 | 6 167 |
| Long-term debt | 0 | 1 | 3 | 32 | 10 | 7 | 0 | 28 |
| Short-term debt | 33 | 1 728 | 3 689 | 4 175 | 2 781 | 3 797 | 4 801 | 5 103 |
| Total debt | 33 | 1 729 | 3 692 | 4 207 | 2 791 | 3 804 | 4 801 | 5 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Isachsen Holding As | Company | 36.0% | 36.0% | 2024 |
Svene Industrier As | Company | 34.0% | 34.0% | 2024 |
Tigergutt As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Nla As | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Hagen | Chief Executive Officer | 0 companies |
| Alv Christian Mikkelsen | Chief Executive Officer | 0 companies |
| Sindre Juel Berg | Chairman | 0 companies |
| Hans Leo Hals | Board of Directors | 0 companies |
| Rune Isachsen | Board of Directors | 0 companies |
| Sigmund Frode Løkensgard | Chairman | 0 companies |
| Vegard Bråta | Board of Directors | 0 companies |
| Carl Magne Brynjulfsen | Chairman | 0 companies |