| Revenue | NOK 2K | -78% |
| EBITDA | NOK -26K | +3% |
| Net profit | NOK -33K | +1% |
| Total assets | NOK 84K | +4% |
| Equity | NOK -384K | -9% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 30 | 0 | 10 | 2 |
| Staff expenses | −0 | −0 | −0 | −42 | −0 | −0 | −0 |
| EBITDA | −24 | −25 | −19 | −140 | −53 | −27 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −7 | −7 | −7 |
| EBIT | −24 | −25 | −19 | −146 | −60 | −33 | −33 |
| Net financials | −29 | −23 | −0 | −0 | 0 | 0 | −0 |
| Profit before tax | −53 | −48 | −19 | −146 | −60 | −33 | −33 |
| Tax | 17 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | −48 | −19 | −146 | −60 | −33 | −33 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 033 | 31 | 34 | 128 | 75 | 81 | 84 |
| Equity | −46 | −94 | −113 | −259 | −318 | −352 | −384 |
| Long-term debt | 1 079 | 93 | 115 | 320 | 310 | 341 | 340 |
| Short-term debt | 0 | 32 | 32 | 66 | 83 | 92 | 129 |
| Total debt | 1 079 | 125 | 147 | 386 | 393 | 433 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolig Holding As | Company | 45.0% | 45.0% | 2022 |
Falcoe Group As | Company | 45.0% | 45.0% | 2022 |
Hls Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Einarsson Brusselmans | Chief Executive Officer | 0 companies |
| Tony-Andre Næss | Board of Directors | 0 companies |