| Revenue | NOK 1,3M | -23% |
| EBITDA | NOK -1,3M | +26% |
| Net profit | NOK -1,6M | +20% |
| Total assets | NOK 1,8M | +18% |
| Equity | NOK 1,1M | +162% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 1 254 | 551 | 875 | 1 160 | 1 489 | 1 682 | 1 303 |
| Staff expenses | −2 | −335 | −5 | −8 | −281 | −816 | −404 | −94 |
| EBITDA | −85 | −19 | −228 | −718 | −1 833 | −2 288 | −1 710 | −1 266 |
| Depreciation & amort. | −2 | −7 | −5 | −3 | −116 | −189 | −189 | −172 |
| EBIT | −88 | −27 | −233 | −721 | −1 949 | −2 477 | −1 899 | −1 437 |
| Net financials | 0 | 5 | 0 | 3 | −33 | −10 | −59 | −229 |
| Profit before tax | −88 | −22 | −233 | −718 | −1 982 | −2 487 | −1 958 | −1 666 |
| Tax | −22 | 22 | −0 | −0 | −0 | 670 | −0 | −0 |
| Net profit | −66 | −43 | −233 | −718 | −1 982 | −3 157 | −1 958 | −1 566 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 495 | 329 | 1 983 | 3 044 | 2 513 | 1 487 | 1 762 |
| Equity | −42 | 65 | −168 | 1 114 | −867 | 245 | −1 713 | 1 061 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 325 |
| Short-term debt | 87 | 430 | 497 | 869 | 2 412 | 768 | 1 699 | 941 |
| Total debt | 87 | 430 | 497 | 869 | 3 912 | 2 268 | 3 199 | 2 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
UL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hgl Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Bjarne Trygsland | Chief Executive Officer | 0 companies |
| Unni Lindhagen | Chief Executive Officer | 0 companies |
| Jørn Ernst | Board of Directors | 0 companies |
| Henrik Georg Lindhagen | Chairman | 0 companies |
| Terje Lassen | Chairman | 0 companies |
| Svein Nikolai Helling | Board of Directors | 0 companies |
| Børre Selvig | Board of Directors | 0 companies |