| Revenue | NOK 111,2M | -4% |
| EBITDA | NOK -1,2M | -153% |
| Net profit | NOK -3,1M | -953% |
| Total assets | NOK 64,7M | -3% |
| Equity | NOK 3,2M | -49% |
| Employees | 84 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 878 | 118 185 | 116 228 | 115 560 | 111 178 |
| Staff expenses | −16 885 | −19 742 | −22 626 | −24 188 | −26 088 |
| EBITDA | 3 221 | 8 345 | 2 201 | 2 364 | −1 249 |
| Depreciation & amort. | −786 | −973 | −1 185 | −1 294 | −1 412 |
| EBIT | 2 435 | 7 372 | 1 015 | 1 069 | −2 661 |
| Net financials | −757 | −881 | −1 043 | −1 413 | −1 319 |
| Profit before tax | 1 678 | 6 491 | −28 | −344 | −3 980 |
| Tax | 383 | 1 442 | 11 | −46 | −848 |
| Net profit | 1 296 | 5 049 | −39 | −297 | −3 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 088 | 58 693 | 66 666 | 66 803 | 64 678 |
| Equity | 1 630 | 6 678 | 6 639 | 6 342 | 3 210 |
| Long-term debt | 18 065 | 17 366 | 24 555 | 23 762 | 22 708 |
| Short-term debt | 26 394 | 34 648 | 35 472 | 36 699 | 38 760 |
| Total debt | 44 459 | 52 015 | 60 027 | 60 461 | 61 467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.09% | 42.09% | 2024 | |
| Company | 42.09% | 42.09% | 2024 | |
| Company | 11.86% | 11.86% | 2024 | |
| Individual | 2.37% | 2.37% | 2024 | |
| Individual | 1.58% | 1.58% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Baardseth | Chief Executive Officer | 0 companies |
| Carl Otto Aamodt | Board of Directors | 0 companies |
| Marit Rolfsen | Chairman | 0 companies |