| Revenue | NOK 2,5M | +19% |
| EBITDA | NOK 843K | +179% |
| Net profit | NOK -233K | +64% |
| Total assets | NOK 11,5M | +11% |
| Equity | NOK 1,1M | -18% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 2 915 | 15 957 | 977 | 1 655 | 2 845 | 2 065 | 2 451 |
| Staff expenses | −154 | −1 686 | −1 154 | −275 | −552 | −629 | −525 | −611 |
| EBITDA | −720 | −2 192 | 12 317 | −56 | 247 | 890 | 302 | 843 |
| Depreciation & amort. | −10 | −519 | −390 | −201 | −450 | −522 | −530 | −533 |
| EBIT | −730 | −2 711 | 11 928 | −257 | −203 | 367 | −228 | 311 |
| Net financials | −100 | −617 | −612 | −77 | −278 | −347 | −577 | −610 |
| Profit before tax | −831 | −3 327 | 11 316 | −334 | −481 | 20 | −805 | −299 |
| Tax | −191 | −724 | 2 490 | −73 | −106 | 4 | −162 | −66 |
| Net profit | −640 | −2 604 | 8 826 | −260 | −375 | 16 | −644 | −233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 020 | 22 647 | 4 336 | 12 161 | 11 654 | 11 462 | 10 359 | 11 509 |
| Equity | 4 360 | 1 757 | 2 583 | 2 322 | 1 947 | 1 963 | 1 319 | 1 086 |
| Long-term debt | 14 885 | 16 930 | 1 575 | 8 896 | 9 596 | 9 245 | 8 739 | 9 502 |
| Short-term debt | 774 | 3 960 | 178 | 943 | 111 | 254 | 302 | 921 |
| Total debt | 15 659 | 20 891 | 1 754 | 9 839 | 9 707 | 9 499 | 9 040 | 10 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onås As | Company | 25.0% | 25.0% | 2022 |
Emy As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lorentz Johannessen | Chief Executive Officer | 0 companies |
| Onar Arvid Myre | Chairman | 0 companies |