| Revenue | NOK 9,8M | +17% |
| EBITDA | NOK 142K | +121% |
| Net profit | NOK -245K | +73% |
| Total assets | NOK 3,3M | +33% |
| Equity | NOK 448K | -35% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 2 585 | 4 657 | 5 277 | 7 560 | 9 362 | 8 344 | 9 784 |
| Staff expenses | −192 | −954 | −2 021 | −1 821 | −2 931 | −3 359 | −3 513 | −3 140 |
| EBITDA | −12 | 287 | 888 | 1 122 | 425 | 770 | −689 | 142 |
| Depreciation & amort. | −0 | −11 | −30 | −48 | −106 | −125 | −221 | −304 |
| EBIT | −12 | 276 | 859 | 1 074 | 320 | 645 | −910 | −162 |
| Net financials | 0 | 0 | 3 | −5 | 6 | −10 | −25 | −83 |
| Profit before tax | −12 | 276 | 862 | 1 080 | 325 | 635 | −935 | −245 |
| Tax | −0 | 60 | 190 | 239 | 72 | 140 | −43 | −0 |
| Net profit | −12 | 217 | 672 | 841 | 253 | 495 | −892 | −245 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 798 | 2 119 | 3 048 | 3 156 | 5 234 | 2 437 | 3 251 |
| Equity | 9 | 226 | 897 | 1 538 | 1 791 | 2 286 | 693 | 448 |
| Long-term debt | 0 | 2 | 6 | 18 | 18 | 693 | 624 | 1 504 |
| Short-term debt | 222 | 570 | 1 216 | 1 491 | 1 346 | 2 255 | 1 120 | 1 299 |
| Total debt | 222 | 572 | 1 222 | 1 510 | 1 364 | 2 949 | 1 744 | 2 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lien Holding As | Company | 70.0% | 70.0% | 2024 |
Haukenes Invest As | Company | 50.0% | 50.0% | 2022 |
Reis As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Olsen | Chief Executive Officer | 0 companies |
| Patrick Lien | Chief Executive Officer | 0 companies |
| Frode Haukenes | Chairman | 0 companies |
| Eskil Støvland | Chairman | 0 companies |
| Tom Erik Nilsen | Board of Directors | 0 companies |