Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VARODD INKLUDERING AS
AS
Active
Org 919534893
Rigedalen 41, 4626
Kristiansand S
Other social work activities without accommodation n.e.c.
·
NACE 8899
Est. 2017 · 8 years old
429 employees
www.varodd.no
Monitor
Share
Norway
/
Companies
/
Other social work activities without accommodation n.e.c.
/
VARODD INKLUDERING AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
28M
57M
85M
114M
68M
2020
79M
2021
83M
2022
86M
2023
99M
2024
EBITDA
NOK millions
6M
5M
3M
2M
0M
3M
2020
5M
+67%
2021
5M
0%
2022
1M
-80%
2023
0M
-100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
67 582
78 889
82 576
86 387
99 263
Staff expenses
−37 228
−43 947
−44 736
−48 193
−56 152
EBITDA
3 492
4 664
4 893
1 354
381
Depreciation & amort.
−2 334
−1 893
−1 778
−1 767
−1 651
EBIT
1 158
2 771
3 115
−414
−1 270
Net financials
−340
−338
−278
−398
−297
Profit before tax
818
2 433
2 837
−811
−1 568
Tax
−0
−0
−0
−0
−0
Net profit
818
2 433
2 837
−811
−1 568
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
36 038
37 317
39 479
38 626
36 982
Equity
9 868
12 301
15 137
14 326
12 758
Long-term debt
15 096
12 077
11 071
11 071
10 064
Short-term debt
11 074
12 939
13 271
13 229
14 159
Total debt
26 170
25 016
24 342
24 300
24 223
Financial ratios
5-year trend
EBITDA margin
0.4%
This company
15.8%
Market median
-97% vs market
2020
2024
Equity ratio
34.5%
This company
38.2%
Market median
+10% vs market
2020
2024
Return on equity
-12.3%
This company
18.4%
Market median
-167% vs market
2020
2024
Net profit margin
-1.6%
This company
8.1%
Market median
-120% vs market
2020
2024
Asset turnover
2.68×
This company
1.12×
Market median
+139% vs market
2020
2024
Debt / equity
1.90×
This company
0.62×
Market median
-206% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on VARODD INKLUDERING AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network