| Revenue | NOK 548K | -58% |
| EBITDA | NOK -178K | -119% |
| Net profit | NOK -1,3M | -272% |
| Total assets | NOK 12,4M | +0% |
| Equity | NOK -844K | -277% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 335 | 759 | 538 | 547 | 535 | 1 300 | 548 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | −68 | −315 | −168 | −74 | 930 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 36 | −68 | −315 | −168 | −74 | 930 | −178 |
| Net financials | −150 | −43 | −37 | −47 | 79 | −76 | −1 143 |
| Profit before tax | −114 | −111 | −352 | −215 | 5 | 854 | −1 320 |
| Tax | −0 | −0 | −0 | −0 | −0 | 84 | −0 |
| Net profit | −114 | −111 | −352 | −215 | 5 | 770 | −1 320 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 331 | 3 500 | 3 169 | 3 155 | 12 594 | 12 374 | 12 352 |
| Equity | 380 | 269 | −83 | −298 | −293 | 477 | −843 |
| Long-term debt | 2 850 | 910 | 921 | 921 | 0 | 11 446 | 13 080 |
| Short-term debt | 2 101 | 2 321 | 2 330 | 2 531 | 12 887 | 451 | 116 |
| Total debt | 4 951 | 3 232 | 3 252 | 3 452 | 12 887 | 11 897 | 13 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duero As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Thyholdt | Deputy Member | 0 companies |
| Frederik Due | Chairman | 0 companies |
| Christian Fredrik Thyholdt | Chairman | 0 companies |