| Revenue | NOK 2,3M | +74% |
| EBITDA | NOK 392K | +603% |
| Net profit | NOK 392K | +588% |
| Total assets | NOK 1,2M | +74% |
| Equity | NOK 927K | +73% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 2 021 | 3 281 | 3 540 | 2 589 | 1 875 | 1 292 | 2 250 |
| Staff expenses | −365 | −2 015 | −1 740 | −1 902 | −1 273 | −921 | −740 | −905 |
| EBITDA | −239 | −254 | 110 | 70 | 16 | 112 | −78 | 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −239 | −254 | 110 | 70 | 16 | 112 | −78 | 392 |
| Net financials | 0 | 1 | 1 | −3 | 0 | 1 | −2 | −1 |
| Profit before tax | −239 | −253 | 111 | 67 | 16 | 112 | −80 | 392 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −239 | −253 | 111 | 67 | 16 | 112 | −80 | 392 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 1 704 | 996 | 1 097 | 779 | 770 | 667 | 1 163 |
| Equity | 256 | 303 | 419 | 486 | 503 | 615 | 535 | 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 1 402 | 577 | 611 | 276 | 154 | 132 | 236 |
| Total debt | 132 | 1 402 | 577 | 611 | 276 | 154 | 132 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collocatio Holding As | Company | 61.1% | 61.1% | 2022 |
Reodor Invest 1 As | Company | 32.9% | 32.9% | 2022 |
Hero Group As | Company | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Susana Meza Remar | Chief Executive Officer | 0 companies |
| Veronica Shuie Vollund | Chief Executive Officer | 0 companies |
| Tor Brekke | Board of Directors | 0 companies |
| Aiman Shaqura | Chairman | 0 companies |
| Nassir Achour | Board of Directors | 0 companies |