| Revenue | NOK 27,3M | +9% |
| EBITDA | NOK 7K | +109% |
| Net profit | NOK -29K | +70% |
| Total assets | NOK 8,1M | +17% |
| Equity | NOK 4,1M | +46% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 801 | 20 350 | 23 869 | 25 113 | 27 342 |
| Staff expenses | −9 352 | −10 391 | −10 095 | −11 219 | −12 199 |
| EBITDA | 499 | −1 617 | 291 | −74 | 7 |
| Depreciation & amort. | −275 | −141 | −142 | −56 | −56 |
| EBIT | 223 | −1 759 | 148 | −131 | −50 |
| Net financials | −18 | −12 | −3 | 7 | 12 |
| Profit before tax | 206 | −1 771 | 145 | −124 | −37 |
| Tax | 45 | −389 | 32 | −27 | −8 |
| Net profit | 160 | −1 381 | 113 | −97 | −29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 335 | 5 959 | 6 831 | 6 874 | 8 073 |
| Equity | 4 203 | 2 822 | 2 935 | 2 838 | 4 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 132 | 3 137 | 3 896 | 4 037 | 3 936 |
| Total debt | 4 132 | 3 137 | 3 896 | 4 037 | 3 936 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solrun Fisknes | Chief Executive Officer | 0 companies |
| Reidar Ketil Sorthe | Chairman | 0 companies |
| Olav Erik Witzøe | Board of Directors | 0 companies |
| Heidi Evelyn Løklingholm | Board of Directors | 0 companies |
| Frode Erlandsen | Chairman | 0 companies |