| Revenue | NOK 858K | +78% |
| EBITDA | NOK -743K | +50% |
| Net profit | NOK -955K | +44% |
| Total assets | NOK 5,8M | +8% |
| Equity | NOK -5,7M | -20% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 1 128 | 1 393 | 1 724 | 820 | 2 046 | 483 | 858 |
| Staff expenses | −167 | −598 | −866 | −1 329 | −686 | −1 321 | −1 626 | −1 115 |
| EBITDA | −8 | −261 | −659 | −1 017 | −640 | 86 | −1 497 | −743 |
| Depreciation & amort. | −8 | −125 | −182 | −179 | −149 | −147 | −136 | −82 |
| EBIT | −16 | −386 | −841 | −1 196 | −789 | −61 | −1 634 | −825 |
| Net financials | −0 | −36 | −61 | −113 | −70 | −46 | −72 | −130 |
| Profit before tax | −16 | −422 | −902 | −1 309 | −859 | −107 | −1 706 | −955 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −422 | −902 | −1 309 | −859 | −107 | −1 706 | −955 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 637 | 2 221 | 2 428 | 1 698 | 2 354 | 4 569 | 5 374 | 5 828 |
| Equity | 532 | 110 | −792 | −2 100 | −2 959 | −3 066 | −4 772 | −5 727 |
| Long-term debt | 964 | 1 265 | 2 343 | 3 236 | 4 687 | 6 690 | 8 963 | 10 858 |
| Short-term debt | 141 | 845 | 877 | 563 | 626 | 945 | 1 183 | 697 |
| Total debt | 1 105 | 2 110 | 3 220 | 3 799 | 5 313 | 7 635 | 10 146 | 11 555 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Robert Keil | Board of Directors | 0 companies |
| Håvard Trønnes | Board of Directors | 0 companies |
| Pål Kristian Berthling-Hansen | Chairman | 0 companies |