| Revenue | NOK 4,5M | +10% |
| EBITDA | NOK 147K | +10% |
| Net profit | NOK 135K | +8% |
| Total assets | NOK 803K | +13% |
| Equity | NOK 419K | +48% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 3 500 | 3 740 | 2 669 | 3 645 | 4 969 | 4 073 | 4 499 |
| Staff expenses | −23 | −1 176 | −1 542 | −1 039 | −1 182 | −2 153 | −1 661 | −1 605 |
| EBITDA | −215 | 151 | 58 | 66 | 339 | −106 | 134 | 147 |
| Depreciation & amort. | −0 | −0 | −7 | −7 | −7 | −7 | −10 | −10 |
| EBIT | −215 | 151 | 51 | 59 | 331 | −114 | 124 | 137 |
| Net financials | −22 | 0 | 0 | −1 | −7 | −4 | 1 | −2 |
| Profit before tax | −238 | 151 | 51 | 58 | 325 | −117 | 125 | 135 |
| Tax | −0 | −0 | 12 | 13 | 71 | −0 | −0 | −0 |
| Net profit | −238 | 151 | 39 | 45 | 254 | −117 | 125 | 135 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 326 | 364 | 509 | 802 | 573 | 712 | 803 |
| Equity | −213 | −62 | −23 | 22 | 276 | 159 | 284 | 419 |
| Long-term debt | 228 | 40 | 0 | 300 | 165 | 0 | 0 | 0 |
| Short-term debt | 253 | 349 | 388 | 187 | 361 | 414 | 399 | 354 |
| Total debt | 480 | 389 | 388 | 487 | 526 | 414 | 429 | 384 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rouleur As | Company | 51.0% | 51.0% | 2023 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Lee | Board of Directors | 0 companies |
| Alexander Kloster-Jensen | Chairman | 0 companies |