| Revenue | NOK 9,7M | +33% |
| EBITDA | NOK 2,4M | +741% |
| Net profit | NOK 484K | +152% |
| Total assets | NOK 9,1M | +3% |
| Equity | NOK 3,9M | +14% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 738 | 6 847 | 7 991 | 7 280 | 9 668 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 013 | 2 107 | 1 996 | −381 | 2 444 |
| Depreciation & amort. | −677 | −677 | −677 | −677 | −677 |
| EBIT | 1 336 | 1 431 | 1 320 | −1 058 | 1 767 |
| Net financials | −154 | −106 | −135 | −144 | −906 |
| Profit before tax | 1 182 | 1 325 | 1 184 | −1 202 | 861 |
| Tax | 260 | 291 | 261 | −265 | 377 |
| Net profit | 922 | 1 033 | 924 | −938 | 484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 825 | 7 599 | 7 849 | 8 768 | 9 052 |
| Equity | 2 978 | 3 411 | 4 335 | 3 397 | 3 881 |
| Long-term debt | 3 482 | 2 779 | 2 469 | 1 454 | 1 572 |
| Short-term debt | 1 366 | 1 408 | 1 046 | 3 917 | 3 599 |
| Total debt | 4 848 | 4 188 | 3 515 | 5 371 | 5 171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TV Chief Executive Officer | Chief Executive Officer | 2017 |
KØ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ÅU | Board of Directors | 2020 |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.18% | 41.18% | 2023 | |
| Company | 41.18% | 41.18% | 2024 | |
| Company | 20.59% | 20.59% | 2024 | |
| Company | 20.59% | 20.59% | 2024 | |
| Company | 17.65% | 17.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Vebenstad | Chief Executive Officer | 0 companies |
| Kjetil Øien | Chief Executive Officer | 0 companies |
| Åge Uran | Board of Directors | 0 companies |
| Kurt Åge Ellingvåg | Chairman | 0 companies |
| Per-Magnus Røeggen | Board of Directors | 0 companies |