| Revenue | NOK 0 | — |
| EBITDA | NOK -238K | +10% |
| Net profit | NOK -1,8M | -1745% |
| Total assets | NOK 13,9M | -12% |
| Equity | NOK 9,3M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 86 | 63 | 56 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 | −1 | −1 | −1 | −1 | −116 | −115 | −2 | −1 | −1 | −1 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −265 | −228 | −188 | −111 | −517 | −522 | −441 | −242 | −349 | −663 | −1 421 | −328 | −334 | −383 | −392 | −264 | −238 |
| Depreciation & amort. | −6 | −8 | −8 | −8 | −8 | −35 | −38 | −38 | −43 | −113 | −112 | −112 | −112 | −112 | −112 | −112 | −112 |
| EBIT | −271 | −236 | −196 | −119 | −525 | −558 | −479 | −280 | −392 | −776 | −1 534 | −440 | −446 | −495 | −504 | −376 | −350 |
| Net financials | −3 767 | −1 086 | 2 260 | −3 697 | 13 686 | 2 318 | 2 190 | 379 | 1 114 | 5 354 | −1 945 | 1 129 | 615 | 2 076 | −5 950 | 230 | −1 528 |
| Profit before tax | −4 038 | −1 322 | 2 065 | −3 816 | 13 161 | 1 760 | 1 712 | 99 | 722 | 4 579 | −3 479 | 689 | 169 | 1 581 | −6 454 | −146 | −1 879 |
| Tax | 10 | 16 | 163 | −851 | −71 | −77 | 68 | 31 | 7 | 58 | −241 | −62 | −83 | 120 | −79 | −47 | −39 |
| Net profit | −4 048 | −1 337 | 1 901 | −2 965 | 13 232 | 1 837 | 1 644 | 68 | 715 | 4 521 | −3 238 | 751 | 252 | 1 461 | −6 375 | −100 | −1 839 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 807 | 31 616 | 36 697 | 30 641 | 41 812 | 35 437 | 35 544 | 34 700 | 35 776 | 39 517 | 35 094 | 35 505 | 35 244 | 23 325 | 16 833 | 15 822 | 13 922 |
| Equity | 26 121 | 23 284 | 22 186 | 19 221 | 30 853 | 31 490 | 33 134 | 30 402 | 28 817 | 32 837 | 28 849 | 29 200 | 29 452 | 17 974 | 11 298 | 11 199 | 9 310 |
| Long-term debt | 6 526 | 5 221 | 12 177 | 11 326 | 8 673 | 2 036 | 1 627 | 1 204 | 5 356 | 729 | 5 282 | 5 164 | 5 066 | 236 | 771 | 4 602 | 4 563 |
| Short-term debt | 3 159 | 3 111 | 2 334 | 94 | 2 286 | 1 911 | 783 | 3 094 | 1 603 | 5 950 | 962 | 1 141 | 726 | 5 115 | 4 763 | 21 | 50 |
| Total debt | 9 686 | 8 332 | 14 511 | 11 420 | 10 959 | 3 947 | 2 410 | 4 298 | 6 960 | 6 679 | 6 244 | 6 305 | 5 792 | 5 351 | 5 534 | 4 623 | 4 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Åge Ellingvåg | Chairman | 0 companies |
| Ove Johan Ellingvåg | Board of Directors | 0 companies |
| Carina Ellingvåg | Board of Directors | 0 companies |