| Revenue | NOK 4,9M | -25% |
| EBITDA | NOK 1,2M | -34% |
| Net profit | NOK -1,4M | -241% |
| Total assets | NOK 25,9M | -9% |
| Equity | NOK 1,1M | -57% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 628 | 3 055 | 6 206 | 6 497 | 4 865 |
| Staff expenses | −706 | −745 | −2 027 | −2 619 | −1 389 |
| EBITDA | 1 705 | 1 196 | 2 161 | 1 784 | 1 169 |
| Depreciation & amort. | −1 038 | −1 066 | −1 066 | −1 120 | −1 147 |
| EBIT | 667 | 130 | 1 095 | 664 | 22 |
| Net financials | −633 | −586 | −761 | −1 083 | −1 450 |
| Profit before tax | 34 | −456 | 334 | −419 | −1 428 |
| Tax | 12 | 218 | −0 | −0 | −0 |
| Net profit | 22 | −674 | 334 | −419 | −1 428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 853 | 27 365 | 28 176 | 28 529 | 25 891 |
| Equity | 3 282 | 2 608 | 2 942 | 2 523 | 1 095 |
| Long-term debt | 24 122 | 23 823 | 23 257 | 23 206 | 23 213 |
| Short-term debt | 450 | 934 | 1 977 | 2 800 | 1 582 |
| Total debt | 24 571 | 24 757 | 25 234 | 26 005 | 24 796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Johan Røshagen | Chief Executive Officer | 0 companies |
| Roy Kristensen | Board of Directors | 0 companies |
| Christoffer Ludvig Andersen | Board of Directors | 0 companies |