| Revenue | NOK 5,1M | +22% |
| EBITDA | NOK -318K | -621% |
| Net profit | NOK -296K | -15204% |
| Total assets | NOK 490K | -3% |
| Equity | NOK -175K | -244% |
| Employees | 29 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 3 111 | 3 498 | 3 853 | 1 909 | 2 002 | 4 210 | 5 128 |
| Staff expenses | −54 | −1 053 | −1 046 | −948 | −703 | −883 | −1 324 | −2 100 |
| EBITDA | −180 | −78 | 164 | 523 | −12 | −67 | 61 | −318 |
| Depreciation & amort. | −19 | −23 | −35 | −46 | −55 | −53 | −47 | −36 |
| EBIT | −199 | −100 | 129 | 477 | −67 | −120 | 14 | −354 |
| Net financials | −6 | −27 | −22 | −19 | −16 | −15 | −16 | −13 |
| Profit before tax | −204 | −127 | 107 | 459 | −84 | −136 | −2 | −367 |
| Tax | −49 | −26 | 24 | 101 | −18 | −30 | −1 | −70 |
| Net profit | −155 | −101 | 83 | 357 | −66 | −106 | −2 | −296 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 989 | 570 | 585 | 990 | 774 | 743 | 503 | 490 |
| Equity | −45 | −146 | −62 | 295 | 229 | 123 | 121 | −175 |
| Long-term debt | 777 | 436 | 378 | 340 | 325 | 239 | 153 | 70 |
| Short-term debt | 257 | 280 | 270 | 356 | 220 | 381 | 229 | 595 |
| Total debt | 1 033 | 716 | 647 | 696 | 545 | 620 | 382 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.2% | 19.2% | 2022 | |
| Individual | 19.2% | 19.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Arvid Leinum | Chief Executive Officer | 0 companies |
| Snorre Hov | Chairman | 0 companies |