| Revenue | NOK 970,3M | -11% |
| EBITDA | NOK 50,7M | -24% |
| Net profit | NOK -73,2M | +10% |
| Total assets | NOK 434,9M | -25% |
| Equity | NOK 195,6M | -32% |
| Employees | 361 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 402 908 | 1 202 423 | 1 145 054 | 1 084 239 | 970 294 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 109 139 | 52 718 | 110 708 | 66 944 | 50 685 |
| Depreciation & amort. | −185 272 | −193 389 | −185 346 | −152 017 | −131 086 |
| EBIT | −76 132 | −140 671 | −74 638 | −85 073 | −80 401 |
| Net financials | −123 433 | 1 555 | 6 492 | 16 177 | 14 196 |
| Profit before tax | −199 565 | −139 116 | −68 145 | −68 896 | −66 205 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −207 717 | −121 993 | −84 013 | −81 569 | −73 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 104 670 | 961 442 | 857 966 | 580 988 | 434 925 |
| Equity | 746 899 | 624 906 | 545 303 | 288 733 | 195 559 |
| Long-term debt | 1 610 | 1 358 | 1 358 | 2 648 | 1 774 |
| Short-term debt | 356 161 | 335 178 | 311 305 | 289 607 | 237 591 |
| Total debt | 357 771 | 336 537 | 312 663 | 292 255 | 239 366 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MN Deputy Member | Deputy Member | 2024 |
BT Chief Executive Officer | Chief Executive Officer | 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2023 |
ØP Deputy Member | Deputy Member | 2024 |
KH Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
KP Deputy Member | Deputy Member | 2022 – 2024 |
RL Deputy Member | Deputy Member | 2022 – 2024 |
KL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
MK Deputy Member | Deputy Member | 2020 – 2022 |
JS Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cgi Nordic Investments Limited | Company | 100% | 100% | 2024 |
Cgi Finance Holdco Two Limited | Company | 63.68% | 63.68% | 2023 |
Cgi Sverige Ab | Company | 36.32% | 36.32% | 2023 |
| Individual | 36.32% | 36.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Pettersen | Deputy Member | 0 companies |
| Martin Nygård Breistein | Deputy Member | 0 companies |
| Rolf Laurits Laursen | Deputy Member | 0 companies |
| Kenneth Lyford | Chief Executive Officer | 0 companies |
| Bjørn Tore Lund | Chief Executive Officer | 0 companies |
| Karianne Hoel | Chief Executive Officer | 0 companies |
| Øystein Pedersen Rugland | Deputy Member | 0 companies |
| Morten Kvernbråten | Deputy Member | 0 companies |
| Jan-Richard Stramrud Bjerkås | Deputy Member | 0 companies |
| Kathrine Hillesdal | Deputy Member | 0 companies |
| Hans Røhjell Odland | Board of Directors | 0 companies |
| Steve Perron | Chairman | 0 companies |
| Christopher Hars | Board of Directors | 0 companies |
| Jostein Olav Håøy | Board of Directors | 0 companies |
| Karl Gustav Solberg | Board of Directors | 0 companies |
| Bergitte Tønnesen Andersen | Board of Directors | 0 companies |
| Kenneth Aasheim | Board of Directors | 0 companies |
| John Anders Karnblad | Board of Directors | 0 companies |
| Ana Carolina De Aragao Bevilacqua | Board of Directors | 0 companies |
| Volker Matthias Katz | Board of Directors | 0 companies |
| Niels Bruijl | Board of Directors | 0 companies |
| Francois Boulanger | Chairman | 0 companies |
| Ricarda Reimer | Board of Directors | 0 companies |