| Revenue | NOK 10,5M | +27% |
| EBITDA | NOK 388K | +155% |
| Net profit | NOK 1,3M | +195% |
| Total assets | NOK 3,7M | +78% |
| Equity | NOK 1,7M | +356% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 1 072 | 4 132 | 6 868 | 8 498 | 8 032 | 8 302 | 10 539 |
| Staff expenses | −171 | −1 350 | −3 670 | −4 452 | −5 499 | −6 814 | −6 991 | −8 496 |
| EBITDA | −271 | −924 | −1 440 | −203 | 281 | −1 182 | −706 | 388 |
| Depreciation & amort. | −0 | −9 | −30 | −41 | −45 | −46 | −46 | −42 |
| EBIT | −271 | −933 | −1 470 | −244 | 236 | −1 228 | −752 | 345 |
| Net financials | 0 | −21 | −44 | −58 | −77 | −90 | −26 | −7 |
| Profit before tax | −270 | −955 | −1 514 | −301 | 159 | −1 318 | −778 | 339 |
| Tax | −0 | −0 | −0 | −663 | 38 | −0 | 625 | −992 |
| Net profit | −270 | −955 | −1 514 | 362 | 121 | −1 318 | −1 403 | 1 330 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 498 | 659 | 2 413 | 2 860 | 5 359 | 2 071 | 3 690 |
| Equity | 221 | −524 | −1 148 | 274 | 395 | 1 777 | 374 | 1 704 |
| Long-term debt | 0 | 660 | 605 | 440 | 275 | 110 | 0 | 0 |
| Short-term debt | 81 | 362 | 1 202 | 1 699 | 2 190 | 3 472 | 1 697 | 1 986 |
| Total debt | 81 | 1 022 | 1 807 | 2 139 | 2 465 | 3 582 | 1 697 | 1 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iconomy Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai-Erik Skagen | Chief Executive Officer | 0 companies |
| Geir Inge Bildøy | Board of Directors | 0 companies |
| Morten Hegdal | Board of Directors | 0 companies |
| Morten Nordal Hegdal | Board of Directors | 0 companies |
| Eirik Sjøflot | Board of Directors | 0 companies |
| Knut-Olav Skjetne | Chairman | 0 companies |
| Otto Svein Vinje | Board of Directors | 0 companies |
| Robert Joe Klein | Board of Directors | 0 companies |
| Liron Oskar Hellel | Board of Directors | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |