| Revenue | NOK 1,6M | +2% |
| EBITDA | NOK 1,3M | +2% |
| Net profit | NOK 322K | +20% |
| Total assets | NOK 15,6M | +0% |
| Equity | NOK 2,3M | +16% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 1 094 | 1 472 | 1 408 | 1 580 | 1 841 | 1 588 | 1 626 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 751 | 1 162 | 1 108 | 1 127 | 1 150 | 1 278 | 1 310 |
| Depreciation & amort. | −28 | −331 | −331 | −331 | −331 | −331 | −336 | −331 |
| EBIT | −36 | 420 | 831 | 777 | 796 | 819 | 942 | 979 |
| Net financials | −20 | −421 | −451 | −546 | −471 | −419 | −597 | −566 |
| Profit before tax | −56 | −1 | 380 | 230 | 324 | 400 | 344 | 413 |
| Tax | −0 | −0 | 71 | 51 | 71 | 88 | 76 | 91 |
| Net profit | −56 | −1 | 309 | 179 | 253 | 312 | 269 | 322 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 918 | 16 885 | 16 616 | 16 220 | 15 819 | 15 531 | 15 635 | 15 626 |
| Equity | 444 | 443 | 752 | 932 | 1 185 | 1 496 | 2 015 | 2 337 |
| Long-term debt | 17 100 | 16 140 | 15 551 | 14 984 | 14 330 | 10 182 | 9 960 | 9 587 |
| Short-term debt | 374 | 302 | 312 | 304 | 305 | 3 853 | 3 660 | 3 701 |
| Total debt | 17 474 | 16 442 | 15 863 | 15 288 | 14 634 | 14 034 | 13 620 | 13 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Partnermed Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Eriksen | Chief Executive Officer | 0 companies |
| Lise Andrea Setterberg Nossen | Board of Directors | 0 companies |
| Trine-Lise Setterberg Andersen | Chairman | 0 companies |
| Frank Einar Melby | Board of Directors | 0 companies |
| Lasse Setterberg Andersen | Board of Directors | 0 companies |