| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | +24% |
| Net profit | NOK 7M | +159% |
| Total assets | NOK 21,7M | +43% |
| Equity | NOK 15,5M | +83% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 177 | 0 | 4 | 0 | 0 | 0 |
| Staff expenses | −798 | 30 | −1 231 | −73 | −722 | 119 | −10 |
| EBITDA | −1 764 | −1 539 | −6 267 | −473 | −1 246 | −153 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 764 | −1 539 | −6 267 | −473 | −1 246 | −153 | −116 |
| Net financials | −497 | −3 463 | −279 | −1 621 | −16 258 | 2 856 | 7 124 |
| Profit before tax | −2 261 | −5 003 | −6 546 | −2 094 | −17 504 | 2 703 | 7 007 |
| Tax | −0 | 651 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 261 | −5 654 | −6 546 | −2 094 | −17 504 | 2 703 | 7 007 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 307 | 18 443 | 21 053 | 31 425 | 12 758 | 15 137 | 21 695 |
| Equity | −2 231 | 6 916 | 11 122 | 14 688 | 5 753 | 8 456 | 15 463 |
| Long-term debt | 5 220 | 4 442 | 5 760 | 5 306 | 4 656 | 4 485 | 3 538 |
| Short-term debt | 6 318 | 7 085 | 4 171 | 11 431 | 2 349 | 2 196 | 2 695 |
| Total debt | 11 538 | 11 527 | 9 931 | 16 737 | 7 005 | 6 681 | 6 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-International As | Company | 24.3% | 24.3% | 2022 |
Non As | Company | 21.3% | 21.3% | 2022 |
J-R Holding As | Company | 14.2% | 14.2% | 2022 |
Nimax As | Company | 6.4% | 6.4% | 2022 |
Mike As | Company | 4.4% | 4.4% | 2022 |
Regnbue Invest As | Company | 4.3% | 4.3% | 2022 |
Nb 14 Holding As | Company | 3.8% | 3.8% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Alma Brand Development S.L. | Company | 2.0% | 2.0% | 2022 |
Neovada As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Marketing Toolbox As | Company | 1.3% | 1.3% | 2022 |
Emima As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Høyvik | Chief Executive Officer | 0 companies |
| Trond Kvamsdal | Board of Directors | 0 companies |
| Øystein Jåtog-Rød | Board of Directors | 0 companies |
| Tore Hofstad | Chairman | 0 companies |
| Rita Irgens | Board of Directors | 0 companies |