| Revenue | NOK 7,3M | +10% |
| EBITDA | NOK 2,9M | +2% |
| Net profit | NOK 2,3M | +0% |
| Total assets | NOK 4,7M | -7% |
| Equity | NOK 669K | -80% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 636 | 3 628 | 3 791 | 4 224 | 5 543 | 5 210 | 6 710 | 7 349 |
| Staff expenses | −0 | −394 | −2 516 | −2 937 | −2 895 | −2 730 | −2 913 | −2 804 | −3 558 |
| EBITDA | −6 | 85 | 642 | 685 | 547 | 2 211 | 1 605 | 2 839 | 2 895 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 85 | 642 | 685 | 547 | 2 211 | 1 605 | 2 839 | 2 895 |
| Net financials | 0 | 0 | −0 | −27 | −1 256 | 1 254 | 18 | 17 | 25 |
| Profit before tax | −6 | 85 | 642 | 658 | −709 | 3 465 | 1 623 | 2 855 | 2 920 |
| Tax | −0 | 18 | 141 | 28 | −0 | 344 | 231 | 580 | 648 |
| Net profit | −6 | 67 | 501 | 630 | −709 | 3 120 | 1 393 | 2 276 | 2 273 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 3 260 | 4 369 | 3 262 | 3 369 | 6 531 | 6 289 | 5 035 | 4 664 |
| Equity | 24 | 97 | 597 | 1 227 | 518 | 1 738 | 1 931 | 3 382 | 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 3 164 | 3 771 | 2 035 | 2 851 | 4 793 | 4 358 | 1 654 | 3 995 |
| Total debt | 6 | 3 164 | 3 771 | 2 035 | 2 851 | 4 793 | 4 358 | 1 654 | 3 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
Pragma Panda Holding As | Company | 26.9% | 26.9% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
Codapt Holding As | Company | 9.4% | 9.4% | 2023 |
Urban Panda Invest Ab | Company | 8.7% | 8.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Elverum Karlsson | Chief Executive Officer | 0 companies |
| Bertel Oliver Humlen | Chairman | 0 companies |
| Erik Hauglid | Board of Directors | 0 companies |
| Joakim Viktor Jonsson | Board of Directors | 0 companies |