| Revenue | NOK 7,6M | -71% |
| EBITDA | NOK 652K | +4% |
| Net profit | NOK 509K | -34% |
| Total assets | NOK 19,9M | +56% |
| Equity | NOK 10,4M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 401 | 44 230 | 40 238 | 26 560 | 7 581 |
| Staff expenses | −3 695 | −6 147 | −7 866 | −5 144 | 49 |
| EBITDA | 5 204 | 4 812 | 3 596 | 627 | 652 |
| Depreciation & amort. | −83 | −106 | −106 | −62 | −0 |
| EBIT | 5 120 | 4 706 | 3 490 | 565 | 652 |
| Net financials | −3 | −1 | 190 | 421 | −2 |
| Profit before tax | 5 117 | 4 705 | 3 681 | 986 | 651 |
| Tax | 1 126 | 1 035 | 810 | 217 | 142 |
| Net profit | 3 991 | 3 670 | 2 871 | 769 | 509 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 393 | 18 662 | 20 622 | 12 733 | 19 894 |
| Equity | 7 602 | 11 272 | 14 143 | 9 912 | 10 421 |
| Long-term debt | 276 | 463 | 267 | 0 | 6 632 |
| Short-term debt | 3 515 | 6 928 | 6 213 | 2 821 | 2 841 |
| Total debt | 3 791 | 7 390 | 6 480 | 2 821 | 9 473 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Chief Executive Officer | Chief Executive Officer | 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 29% | 29% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ivar Kandal | Chief Executive Officer | 0 companies |
| Odd Rune Flo | Chief Executive Officer | 0 companies |
| Andreas Haverstad | Chief Executive Officer | 0 companies |
| Øyvind Haverstad | Board of Directors | 0 companies |
| Ida Hamilton | Board of Directors | 0 companies |
| Kjetil Skjåk | Board of Directors | 0 companies |
| Audun Skattebo | Chairman | 0 companies |