| Revenue | NOK 13,5M | -9% |
| EBITDA | NOK -2,6M | -73% |
| Net profit | NOK -2,1M | +3% |
| Total assets | NOK 7,9M | +9% |
| Equity | NOK 1,8M | -54% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 | 4 037 | 12 214 | 14 754 | 13 460 |
| Staff expenses | −34 | −915 | −2 933 | −0 | −4 244 |
| EBITDA | −2 219 | 250 | −283 | −1 477 | −2 559 |
| Depreciation & amort. | −2 894 | −411 | −581 | −675 | −715 |
| EBIT | −5 114 | −161 | −864 | −2 152 | −3 274 |
| Net financials | −415 | −741 | −606 | −633 | 565 |
| Profit before tax | −5 529 | −902 | −1 470 | −2 785 | −2 709 |
| Tax | −1 216 | −198 | −323 | −0 | −596 |
| Net profit | −4 313 | −703 | −1 147 | −2 173 | −2 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 330 | 13 081 | 16 057 | 7 202 | 7 881 |
| Equity | −3 226 | 751 | 6 078 | 3 905 | 1 792 |
| Long-term debt | 7 653 | 11 061 | 7 798 | 232 | 2 328 |
| Short-term debt | 902 | 1 269 | 2 182 | 3 064 | 3 761 |
| Total debt | 8 555 | 12 330 | 9 980 | 3 297 | 6 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |