| Revenue | NOK 50,9M | -6% |
| EBITDA | NOK -1,7M | -600% |
| Net profit | NOK -3,9M | -26% |
| Total assets | NOK 24M | +11% |
| Equity | NOK 2M | -66% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 616 | 29 074 | 26 652 | 34 606 | 45 213 | 54 159 | 50 876 |
| Staff expenses | −0 | −9 683 | −10 581 | −13 703 | −17 795 | −21 456 | −31 107 | −34 956 |
| EBITDA | −0 | 2 106 | 4 973 | 3 373 | −3 866 | 3 060 | 347 | −1 735 |
| Depreciation & amort. | −0 | −8 | −99 | −1 298 | −1 872 | −3 608 | −2 961 | −1 614 |
| EBIT | −0 | 2 098 | 4 874 | 2 075 | −5 738 | −548 | −2 614 | −3 350 |
| Net financials | 0 | 42 | −27 | −105 | −60 | −61 | −337 | −154 |
| Profit before tax | −0 | 2 139 | 4 847 | 1 969 | −5 798 | −610 | −2 951 | −3 504 |
| Tax | −0 | 277 | 757 | 50 | −48 | 64 | 120 | 370 |
| Net profit | −0 | 1 862 | 4 090 | 1 920 | −5 750 | −673 | −3 071 | −3 874 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 6 152 | 12 445 | 22 493 | 18 998 | 22 876 | 21 565 | 24 037 |
| Equity | 300 | 2 162 | 6 252 | 8 172 | 2 422 | 8 816 | 5 837 | 1 960 |
| Long-term debt | 0 | 0 | 2 700 | 6 787 | 5 794 | 4 794 | 3 794 | 2 794 |
| Short-term debt | 0 | 3 989 | 3 493 | 7 534 | 10 782 | 9 266 | 11 934 | 19 283 |
| Total debt | 0 | 3 989 | 6 193 | 14 321 | 16 576 | 14 060 | 15 728 | 22 077 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Standard Norge | Company | 86.0% | 86.0% | 2024 |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kalve | Chairman | 0 companies |
| Jacob Mehus | Board of Directors | 0 companies |
| Marit Elisabeth Døving | Board of Directors | 0 companies |
| Harald Lundhagen Hesselroth | Board of Directors | 0 companies |
| Bjørn-Erik Dale | Board of Directors | 0 companies |
| Arnhild Schia | Board of Directors | 0 companies |