| Revenue | NOK 28,2M | +10% |
| EBITDA | NOK 22,6M | +53% |
| Net profit | NOK 572K | +118% |
| Total assets | NOK 433,1M | -6% |
| Equity | NOK 135,6M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 327 | 6 563 | 4 689 | 6 332 | 5 536 | 25 728 | 28 195 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −91 | 5 820 | 6 410 | 4 556 | 5 978 | 5 128 | 14 766 | 22 607 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −13 | −6 022 | −6 386 |
| EBIT | −91 | 5 820 | 6 410 | 4 556 | 5 977 | 5 116 | 8 744 | 16 221 |
| Net financials | 1 | −4 029 | −1 727 | −482 | −1 168 | −1 091 | −12 716 | −15 488 |
| Profit before tax | −90 | 1 790 | 4 683 | 4 074 | 4 809 | 4 024 | −3 973 | 733 |
| Tax | −21 | 21 | 1 030 | 896 | 1 065 | 886 | −877 | 162 |
| Net profit | −70 | 1 770 | 3 653 | 3 177 | 3 743 | 3 139 | −3 096 | 572 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 115 515 | 177 855 | 289 834 | 311 425 | 435 530 | 411 532 | 462 105 | 433 090 |
| Equity | 10 030 | 11 600 | 13 693 | 66 870 | 130 613 | 132 472 | 135 051 | 135 622 |
| Long-term debt | 42 095 | 165 435 | 271 226 | 240 209 | 300 874 | 268 907 | 324 124 | 293 884 |
| Short-term debt | 63 389 | 820 | 4 915 | 4 345 | 4 043 | 10 152 | 2 930 | 3 584 |
| Total debt | 105 485 | 166 255 | 276 141 | 244 555 | 304 917 | 279 059 | 327 054 | 297 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E I Nord As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Wårheim Seim | Chief Executive Officer | 0 companies |
| Thor Drechsler | Chairman | 0 companies |
| Morten Andre Guldhaug | Chairman | 0 companies |
| Per Didrik Hoff | Board of Directors | 0 companies |